NAGREEKCAPInvestment Company

Nagreeeka Capital & Infrastructure LtdProfit & Loss Statement

20.89
-2.77%

Nagreeeka Capital & Infrastructure Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.30 Cr-0.03 Cr
Tax Rate For Calcs0.260.300.300.28
Normalized EBITDA31.38 Cr33.28 Cr9.05 Cr10.88 Cr
Total Unusual Items0.000.001.00 Cr-0.10 Cr
Total Unusual Items Excluding Goodwill0.000.001.00 Cr-0.10 Cr
Net Income From Continuing Operation Net Minority Interest18.56 Cr13.34 Cr-36.42 Cr3.59 Cr
Reconciled Depreciation0.04 Cr0.04 Cr0.04 Cr0.04 Cr
Reconciled Cost Of Revenue28.65 Cr28.12 Cr6.06 Cr2.52 Cr
EBITDA31.38 Cr33.28 Cr10.05 Cr10.78 Cr
EBIT31.33 Cr33.23 Cr10.00 Cr10.74 Cr
Net Interest Income-6.22 Cr-6.69 Cr-7.66 Cr-7.57 Cr
Interest Expense6.22 Cr6.69 Cr7.66 Cr5.77 Cr
Normalized Income18.56 Cr13.34 Cr-37.12 Cr3.66 Cr
Net Income From Continuing And Discontinued Operation18.56 Cr13.34 Cr-36.42 Cr3.59 Cr
Total Expenses31.84 Cr12.40 Cr6.61 Cr2.99 Cr
Diluted Average Shares1.26 Cr1.26 Cr1.26 Cr1.26 Cr
Basic Average Shares1.26 Cr1.26 Cr1.26 Cr1.26 Cr
Diluted EPS14.7110.57-28.872.85
Basic EPS14.7110.57-28.872.85
Diluted NI Availto Com Stockholders18.56 Cr13.34 Cr-36.42 Cr3.59 Cr
Net Income Common Stockholders18.56 Cr13.34 Cr-36.42 Cr3.59 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income18.56 Cr13.34 Cr-36.42 Cr3.59 Cr
Net Income Including Noncontrolling Interests18.56 Cr13.34 Cr-36.42 Cr3.59 Cr
Net Income Continuous Operations18.56 Cr13.34 Cr-36.42 Cr3.59 Cr
Tax Provision6.56 Cr13.21 Cr38.76 Cr1.38 Cr
Pretax Income25.12 Cr26.55 Cr2.35 Cr4.97 Cr
Other Non Operating Income Expenses8.17 Cr0.04 Cr0.57 Cr0.09 Cr
Special Income Charges0.000.001.00 Cr-0.10 Cr
Net Non Operating Interest Income Expense-6.22 Cr-6.69 Cr-7.66 Cr-7.57 Cr
Interest Expense Non Operating6.22 Cr6.69 Cr7.66 Cr5.77 Cr
Operating Income23.17 Cr33.19 Cr8.43 Cr12.54 Cr
Operating Expense3.19 Cr-15.72 Cr0.55 Cr0.47 Cr
Other Operating Expenses5.23 Cr1.49 Cr0.47 Cr0.39 Cr
Depreciation And Amortization In Income Statement0.04 Cr0.04 Cr0.04 Cr0.04 Cr
Depreciation Income Statement0.04 Cr0.04 Cr0.04 Cr0.04 Cr
Gross Profit26.36 Cr17.48 Cr8.98 Cr13.01 Cr
Cost Of Revenue28.65 Cr28.12 Cr6.06 Cr2.52 Cr
Total Revenue55.01 Cr45.59 Cr15.04 Cr15.54 Cr
Operating Revenue55.01 Cr45.59 Cr15.04 Cr15.54 Cr
Selling General And Administration0.06 Cr0.03 Cr0.03 Cr0.04 Cr
General And Administrative Expense0.06 Cr0.03 Cr0.03 Cr0.04 Cr
Other Special Charges-1.00 Cr0.10 Cr-0.08 Cr
Total Other Finance Cost1.80 Cr1.80 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.