NAGREEKCAPInvestment Company

Nagreeeka Capital & Infrastructure LtdBalance Sheet

20.89
-2.77%

Nagreeeka Capital & Infrastructure Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.26 Cr1.26 Cr1.26 Cr1.26 Cr
Share Issued1.26 Cr1.26 Cr1.26 Cr1.26 Cr
Net Debt82.93 Cr80.56 Cr102.70 Cr123.20 Cr
Total Debt83.24 Cr83.56 Cr106.02 Cr123.46 Cr
Tangible Book Value21.13 Cr2.57 Cr-10.78 Cr25.65 Cr
Invested Capital104.37 Cr86.12 Cr95.24 Cr149.11 Cr
Working Capital82.68 Cr66.06 Cr60.90 Cr82.06 Cr
Net Tangible Assets21.13 Cr2.57 Cr-10.78 Cr25.65 Cr
Common Stock Equity21.13 Cr2.57 Cr-10.78 Cr25.65 Cr
Total Capitalization104.37 Cr86.12 Cr95.24 Cr149.11 Cr
Total Equity Gross Minority Interest21.13 Cr2.57 Cr-10.78 Cr25.65 Cr
Stockholders Equity21.13 Cr2.57 Cr-10.78 Cr25.65 Cr
Other Equity Interest14.82 Cr-3.74 Cr-17.09 Cr19.34 Cr
Capital Stock6.31 Cr6.31 Cr6.31 Cr6.31 Cr
Common Stock6.31 Cr6.31 Cr6.31 Cr6.31 Cr
Total Liabilities Net Minority Interest110.23 Cr113.36 Cr133.14 Cr145.88 Cr
Total Non Current Liabilities Net Minority Interest99.65 Cr103.78 Cr126.25 Cr143.74 Cr
Other Non Current Liabilities0.19 Cr-1000.00-1000.000.37 Cr
Preferred Securities Outside Stock Equity12.00 Cr12.00 Cr12.00 Cr12.00 Cr
Long Term Debt And Capital Lease Obligation83.24 Cr83.56 Cr106.02 Cr123.46 Cr
Long Term Debt83.24 Cr83.56 Cr106.02 Cr123.46 Cr
Long Term Provisions0.12 Cr0.06 Cr0.06 Cr0.10 Cr
Current Liabilities10.59 Cr9.58 Cr6.89 Cr2.15 Cr
Payables10.59 Cr9.57 Cr6.88 Cr2.14 Cr
Other Payable0.07 Cr0.83 Cr2.12 Cr2.14 Cr
Accounts Payable10.52 Cr8.74 Cr4.76 Cr0.00
Total Assets131.36 Cr115.92 Cr122.35 Cr171.53 Cr
Total Non Current Assets38.10 Cr40.29 Cr54.56 Cr87.33 Cr
Other Non Current Assets4.18 Cr0.82 Cr0.64 Cr0.02 Cr
Non Current Deferred Taxes Assets25.98 Cr32.54 Cr45.74 Cr84.50 Cr
Financial Assets0.000.000.000.55 Cr
Investmentin Financial Assets6.81 Cr8.54 Cr10.82 Cr10.62 Cr
Available For Sale Securities6.81 Cr8.54 Cr10.82 Cr10.62 Cr
Net PPE1.12 Cr1.19 Cr1.23 Cr2.25 Cr
Current Assets93.26 Cr75.63 Cr67.79 Cr84.21 Cr
Inventory54.69 Cr42.63 Cr31.79 Cr29.47 Cr
Other Receivables32.81 Cr23.56 Cr23.49 Cr39.79 Cr
Taxes Receivable2.91 Cr2.48 Cr2.09 Cr1.45 Cr
Accounts Receivable2.55 Cr2.62 Cr5.74 Cr4.52 Cr
Cash Cash Equivalents And Short Term Investments0.31 Cr4.26 Cr4.59 Cr8.94 Cr
Cash And Cash Equivalents0.31 Cr2.99 Cr3.32 Cr0.27 Cr
Retained Earnings-129.91 Cr-143.25 Cr-106.82 Cr-109.69 Cr
Additional Paid In Capital36.00 Cr36.00 Cr36.00 Cr36.00 Cr
Non Current Pension And Other Postretirement Benefit Plans0.04 Cr0.04 Cr0.05 Cr0.04 Cr
Tradeand Other Payables Non Current8.12 Cr8.12 Cr8.12 Cr6.32 Cr
Non Current Deferred Taxes Liabilities89000.000.00
Long Term Equity Investment5.75 Cr6.96 Cr
Investments In Other Ventures Under Equity Method5.75 Cr6.96 Cr
Accumulated Depreciation-0.23 Cr-0.19 Cr-0.14 Cr-0.10 Cr
Gross PPE1.42 Cr1.42 Cr2.40 Cr2.32 Cr
Construction In Progress0.02 Cr0.02 Cr1.00 Cr0.93 Cr
Other Properties0.01 Cr0.01 Cr69000.0069000.00
Machinery Furniture Equipment0.19 Cr0.19 Cr0.19 Cr0.19 Cr
Buildings And Improvements1.20 Cr1.20 Cr1.20 Cr1.20 Cr
Properties0.000.000.000.00
Prepaid Assets2.56 Cr2.18 Cr1.48 Cr1.15 Cr
Other Inventories41.11 Cr30.27 Cr
Finished Goods1.52 Cr1.52 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable2.62 Cr5.74 Cr4.52 Cr0.64 Cr
Other Short Term Investments1.27 Cr1.27 Cr8.67 Cr7.05 Cr
Cash Financial2.99 Cr3.32 Cr0.27 Cr0.17 Cr
Current Debt And Capital Lease Obligation1.65 Cr1.70 Cr0.32 Cr
Current Debt1.65 Cr1.70 Cr0.32 Cr
Dividends Payable8.12 Cr8.12 Cr6.32 Cr
Non Current Prepaid Assets47000.0045000.0043000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.