MURUDCERACeramics
Murudeshwar Ceramics Ltd — Profit & Loss Statement
₹25.29
-3.70%
Murudeshwar Ceramics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 27184.25 | 0.09 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.30 | 0.10 | 0.30 | — |
| Normalized EBITDA | 39.50 Cr | 34.53 Cr | 30.50 Cr | 25.49 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.29 Cr | — |
| Reconciled Depreciation | 14.50 Cr | 12.00 Cr | 11.10 Cr | 9.65 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.03 Cr | 0.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.92 Cr | 5.13 Cr | 6.60 Cr | 2.15 Cr | — |
| Reconciled Cost Of Revenue | 56.24 Cr | 47.71 Cr | 49.39 Cr | 37.69 Cr | — |
| EBITDA | 39.50 Cr | 34.53 Cr | 30.53 Cr | 25.78 Cr | — |
| EBIT | 25.01 Cr | 22.53 Cr | 19.43 Cr | 15.50 Cr | — |
| Net Interest Income | -13.06 Cr | -11.04 Cr | -13.15 Cr | -13.10 Cr | — |
| Interest Expense | 13.06 Cr | 11.04 Cr | 12.06 Cr | 11.78 Cr | — |
| Normalized Income | 9.92 Cr | 5.13 Cr | 6.58 Cr | 1.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.92 Cr | 5.13 Cr | 6.60 Cr | 2.15 Cr | — |
| Total Expenses | 182.76 Cr | 168.22 Cr | 152.43 Cr | 107.01 Cr | — |
| Diluted Average Shares | 6.19 Cr | 6.31 Cr | 6.17 Cr | 5.51 Cr | — |
| Basic Average Shares | 6.19 Cr | 6.02 Cr | 5.70 Cr | 5.49 Cr | — |
| Diluted EPS | 1.59 | 0.83 | 1.07 | 0.39 | — |
| Basic EPS | 1.59 | 0.87 | 1.13 | 0.40 | — |
| Diluted NI Availto Com Stockholders | 9.84 Cr | 5.24 Cr | 6.60 Cr | 2.15 Cr | — |
| Net Income Common Stockholders | 9.84 Cr | 5.24 Cr | 6.60 Cr | 2.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.84 Cr | 5.24 Cr | 6.60 Cr | 2.15 Cr | — |
| Net Income Including Noncontrolling Interests | 9.84 Cr | 5.24 Cr | 6.60 Cr | 2.15 Cr | — |
| Net Income Extraordinary | -0.08 Cr | 0.11 Cr | 0.25 Cr | — | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | 0.00 |
| Net Income Continuous Operations | 9.92 Cr | 5.13 Cr | 6.60 Cr | 2.15 Cr | — |
| Tax Provision | 2.02 Cr | 6.36 Cr | 0.77 Cr | 1.57 Cr | — |
| Pretax Income | 11.95 Cr | 11.49 Cr | 7.37 Cr | 3.72 Cr | — |
| Other Non Operating Income Expenses | 4.91 Cr | 4.44 Cr | 0.13 Cr | 0.13 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.03 Cr | 0.29 Cr | — |
| Net Non Operating Interest Income Expense | -13.06 Cr | -11.04 Cr | -13.15 Cr | -13.10 Cr | — |
| Interest Expense Non Operating | 13.06 Cr | 11.04 Cr | 12.06 Cr | 11.78 Cr | — |
| Operating Income | 20.10 Cr | 18.08 Cr | 19.73 Cr | 15.77 Cr | — |
| Operating Expense | 126.53 Cr | 120.51 Cr | 103.04 Cr | 69.33 Cr | — |
| Other Operating Expenses | 72.34 Cr | 70.84 Cr | 54.12 Cr | 35.12 Cr | — |
| Depreciation And Amortization In Income Statement | 14.50 Cr | 12.00 Cr | 11.10 Cr | 10.28 Cr | — |
| Depreciation Income Statement | 14.50 Cr | 12.00 Cr | 11.10 Cr | 10.28 Cr | — |
| Selling General And Administration | 10.08 Cr | 10.23 Cr | 12.59 Cr | 8.25 Cr | — |
| Selling And Marketing Expense | 10.08 Cr | 10.23 Cr | 9.40 Cr | 6.66 Cr | — |
| Gross Profit | 146.63 Cr | 138.59 Cr | 122.77 Cr | 85.10 Cr | — |
| Cost Of Revenue | 56.24 Cr | 47.71 Cr | 49.39 Cr | 37.69 Cr | — |
| Total Revenue | 202.86 Cr | 186.31 Cr | 172.16 Cr | 122.78 Cr | — |
| Operating Revenue | 202.86 Cr | 186.31 Cr | 172.16 Cr | 122.78 Cr | — |
| Interest Income | — | 0.21 Cr | 0.21 Cr | 0.20 Cr | 0.34 Cr |
| Rent Expense Supplemental | — | 0.25 Cr | 0.25 Cr | 0.29 Cr | 0.19 Cr |
| Other Special Charges | — | 0.02 Cr | -0.03 Cr | -0.29 Cr | -36000.00 |
| Total Other Finance Cost | — | 1.43 Cr | 1.30 Cr | 1.52 Cr | 2.14 Cr |
| Interest Income Non Operating | — | 0.21 Cr | 0.21 Cr | 0.20 Cr | 0.34 Cr |
| General And Administrative Expense | — | 3.75 Cr | 3.19 Cr | 1.59 Cr | 2.28 Cr |
| Rent And Landing Fees | — | 0.25 Cr | 0.25 Cr | 0.29 Cr | 0.19 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Murudeshwar Ceramics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.