MURUDCERACeramics

Murudeshwar Ceramics LtdBalance Sheet

25.29
-3.70%

Murudeshwar Ceramics Ltd Balance Sheet (Annual)

Metric20252024202320222021
Common Stock60.55 Cr60.55 Cr57.70 Cr54.95 Cr
Total Liabilities Net Minority Interest197.84 Cr182.97 Cr186.95 Cr135.94 Cr
Total Non Current Liabilities Net Minority Interest70.58 Cr64.37 Cr71.77 Cr33.10 Cr
Tradeand Other Payables Non Current8.57 Cr1.44 Cr
Non Current Deferred Taxes Liabilities19.23 Cr19.35 Cr15.01 Cr15.45 Cr
Long Term Debt And Capital Lease Obligation42.79 Cr45.01 Cr56.76 Cr17.65 Cr
Long Term Capital Lease Obligation3.17 Cr3.11 Cr2.28 Cr1.73 Cr
Long Term Debt39.62 Cr41.91 Cr54.48 Cr15.92 Cr
Current Liabilities127.26 Cr118.61 Cr115.18 Cr102.84 Cr
Other Current Liabilities28.95 Cr6.10 Cr4.81 Cr2.37 Cr
Current Debt And Capital Lease Obligation64.84 Cr78.28 Cr74.59 Cr73.55 Cr
Current Debt64.84 Cr78.28 Cr74.59 Cr73.55 Cr
Current Provisions2.83 Cr2.73 Cr1.89 Cr0.78 Cr
Payables30.65 Cr27.89 Cr30.51 Cr22.02 Cr
Accounts Payable30.65 Cr24.95 Cr27.55 Cr18.92 Cr
Total Assets569.92 Cr548.47 Cr540.99 Cr475.74 Cr
Total Non Current Assets399.26 Cr384.46 Cr387.51 Cr316.17 Cr
Other Non Current Assets2.74 Cr2.70 Cr2.66 Cr2.85 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Net PPE386.58 Cr370.59 Cr373.76 Cr302.46 Cr
Gross PPE386.58 Cr448.32 Cr439.92 Cr357.35 Cr
Construction In Progress37.53 Cr10.45 Cr78.33 Cr6.07 Cr
Other Properties349.05 Cr6.00 Cr4.40 Cr3.11 Cr
Current Assets170.66 Cr164.02 Cr153.48 Cr159.57 Cr
Other Current Assets18.97 Cr17.38 Cr17.28 Cr20.23 Cr
Inventory108.68 Cr115.81 Cr118.00 Cr112.14 Cr
Accounts Receivable40.57 Cr16.43 Cr16.46 Cr22.09 Cr
Cash Cash Equivalents And Short Term Investments2.44 Cr1.25 Cr0.51 Cr3.77 Cr
Other Short Term Investments1.76 Cr14.29 Cr1.63 Cr3.27 Cr
Cash And Cash Equivalents0.68 Cr1.25 Cr0.51 Cr3.77 Cr
Ordinary Shares Number6.05 Cr6.05 Cr5.77 Cr5.49 Cr
Share Issued6.05 Cr6.05 Cr5.77 Cr5.49 Cr
Net Debt103.78 Cr118.94 Cr128.56 Cr85.70 Cr
Total Debt107.63 Cr123.30 Cr131.35 Cr91.20 Cr
Tangible Book Value372.08 Cr365.50 Cr354.04 Cr339.80 Cr
Invested Capital476.53 Cr485.69 Cr483.11 Cr429.27 Cr
Working Capital43.40 Cr45.41 Cr38.30 Cr56.73 Cr
Net Tangible Assets372.08 Cr365.50 Cr354.04 Cr339.80 Cr
Capital Lease Obligations3.17 Cr3.11 Cr2.28 Cr1.73 Cr
Common Stock Equity372.08 Cr365.50 Cr354.04 Cr339.80 Cr
Total Capitalization411.69 Cr407.41 Cr408.52 Cr355.73 Cr
Total Equity Gross Minority Interest372.08 Cr365.50 Cr354.04 Cr339.80 Cr
Stockholders Equity372.08 Cr365.50 Cr354.04 Cr339.80 Cr
Capital Stock60.55 Cr60.55 Cr57.70 Cr54.95 Cr
Retained Earnings12.79 Cr10.71 Cr4.28 Cr2.78 Cr
Additional Paid In Capital163.10 Cr152.56 Cr150.36 Cr131.20 Cr
Other Non Current Liabilities-1000.00-1000.00
Current Deferred Taxes Liabilities1.89 Cr1.17 Cr0.12 Cr-0.08 Cr
Pensionand Other Post Retirement Benefit Plans Current0.84 Cr0.72 Cr0.66 Cr0.74 Cr
Other Payable2.91 Cr2.96 Cr3.10 Cr4.29 Cr
Dividends Payable0.03 Cr0.00
Non Current Prepaid Assets0.69 Cr0.66 Cr0.47 Cr5.83 Cr
Long Term Equity Investment10.02 Cr9.91 Cr9.66 Cr3.90 Cr
Investments In Other Ventures Under Equity Method0.15 Cr0.15 Cr0.15 Cr0.15 Cr
Investmentsin Associatesat Cost9.87 Cr9.76 Cr9.50 Cr3.75 Cr
Investment Properties1.15 Cr1.18 Cr1.20 Cr
Accumulated Depreciation-77.74 Cr-66.16 Cr-54.89 Cr-45.17 Cr
Machinery Furniture Equipment249.66 Cr181.90 Cr173.08 Cr166.23 Cr
Buildings And Improvements182.22 Cr175.29 Cr175.09 Cr93.02 Cr
Properties0.000.000.000.00
Restricted Cash13.14 Cr1.23 Cr2.28 Cr2.80 Cr
Prepaid Assets13.06 Cr12.43 Cr13.96 Cr12.04 Cr
Finished Goods62.13 Cr43.54 Cr37.24 Cr29.33 Cr
Work In Process9.31 Cr20.61 Cr19.17 Cr19.80 Cr
Raw Materials44.37 Cr53.85 Cr55.73 Cr55.36 Cr
Other Receivables4.32 Cr3.95 Cr4.46 Cr3.31 Cr
Taxes Receivable-32000.000.91 Cr0.88 Cr0.45 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable16.43 Cr16.46 Cr22.09 Cr31.65 Cr
Cash Financial1.25 Cr0.51 Cr3.77 Cr0.61 Cr
Other Equity Interest4.02 Cr1.24 Cr2.41 Cr
Investmentsin Joint Venturesat Cost0.000.00
Investmentsin Subsidiariesat Cost0.000.00
Other Inventories-1000.00
Other Investments3.90 Cr
Land And Improvements80.71 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.