MURAEPharmaceuticals
Murae Organisor Ltd — Profit & Loss Statement
₹0.19
+0.00%
Murae Organisor Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.28 | 0.29 | 0.28 | — |
| Normalized EBITDA | 10.04 Cr | 0.39 Cr | 3.19 Cr | 3.28 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 7.52 Cr | 0.05 Cr | 1.98 Cr | 2.22 Cr | — |
| Reconciled Depreciation | 44000.00 | 0.06 Cr | 0.10 Cr | 0.12 Cr | — |
| Reconciled Cost Of Revenue | 841.30 Cr | 3.09 Cr | 12.22 Cr | 25.06 Cr | — |
| EBITDA | 10.04 Cr | 0.39 Cr | 3.19 Cr | 3.28 Cr | — |
| EBIT | 10.03 Cr | 0.34 Cr | 3.09 Cr | 3.16 Cr | — |
| Net Interest Income | -38000.00 | -0.26 Cr | -0.29 Cr | -0.08 Cr | — |
| Interest Expense | 38000.00 | 0.26 Cr | 0.29 Cr | 0.08 Cr | — |
| Normalized Income | 7.52 Cr | 0.05 Cr | 1.98 Cr | 2.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.52 Cr | 0.05 Cr | 1.98 Cr | 2.22 Cr | — |
| Total Expenses | 844.79 Cr | 3.73 Cr | 13.27 Cr | 25.58 Cr | — |
| Diluted NI Availto Com Stockholders | 7.52 Cr | 0.05 Cr | 1.98 Cr | 2.22 Cr | — |
| Net Income Common Stockholders | 7.52 Cr | 0.05 Cr | 1.98 Cr | 2.22 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.52 Cr | 0.05 Cr | 1.98 Cr | 2.22 Cr | — |
| Net Income Including Noncontrolling Interests | 7.52 Cr | 0.05 Cr | 1.98 Cr | 2.22 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 7.52 Cr | 0.05 Cr | 1.98 Cr | 2.22 Cr | — |
| Tax Provision | 2.51 Cr | 0.02 Cr | 0.81 Cr | 0.86 Cr | — |
| Pretax Income | 10.03 Cr | 0.07 Cr | 2.80 Cr | 3.08 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -38000.00 | -0.26 Cr | -0.29 Cr | -0.08 Cr | — |
| Interest Expense Non Operating | 38000.00 | 0.26 Cr | 0.29 Cr | 0.08 Cr | — |
| Operating Income | 10.03 Cr | -1.18 Cr | 1.68 Cr | -4.54 Cr | — |
| Operating Expense | 3.49 Cr | 0.64 Cr | 1.05 Cr | 0.52 Cr | — |
| Other Operating Expenses | 3.02 Cr | 0.53 Cr | 0.08 Cr | 0.09 Cr | — |
| Depreciation And Amortization In Income Statement | 44000.00 | 0.06 Cr | 0.10 Cr | 0.12 Cr | — |
| Depreciation Income Statement | 44000.00 | 0.06 Cr | 0.10 Cr | 0.12 Cr | — |
| Gross Profit | 13.53 Cr | -0.55 Cr | 2.72 Cr | -4.02 Cr | — |
| Cost Of Revenue | 841.30 Cr | 3.09 Cr | 12.22 Cr | 25.06 Cr | — |
| Total Revenue | 854.82 Cr | 2.54 Cr | 14.95 Cr | 21.04 Cr | — |
| Operating Revenue | 854.82 Cr | 2.54 Cr | 14.95 Cr | 21.04 Cr | — |
| Rent Expense Supplemental | — | 0.01 Cr | 0.01 Cr | 25000.00 | 0.03 Cr |
| Diluted Average Shares | — | 25.29 Cr | 6.31 Cr | 7.46 Cr | 7.47 Cr |
| Basic Average Shares | — | 25.29 Cr | 6.31 Cr | 7.46 Cr | 7.47 Cr |
| Diluted EPS | — | 0.00 | 0.31 | 0.30 | 0.01 |
| Basic EPS | — | 0.00 | 0.31 | 0.30 | 0.01 |
| Other Non Operating Income Expenses | — | 1.52 Cr | 1.41 Cr | 7.70 Cr | 8.86 Cr |
| Other Special Charges | — | -0.55 Cr | — | — | -0.07 Cr |
| Total Other Finance Cost | — | 54000.00 | — | 1000.00 | 68510.00 |
| Selling General And Administration | — | 0.47 Cr | 0.78 Cr | 0.27 Cr | 2.07 Cr |
| Selling And Marketing Expense | — | 0.16 Cr | 0.67 Cr | 0.19 Cr | 1.98 Cr |
| General And Administrative Expense | — | 0.32 Cr | 0.11 Cr | 0.08 Cr | 0.09 Cr |
| Rent And Landing Fees | — | 0.01 Cr | 0.01 Cr | 25000.00 | 0.03 Cr |
| Minority Interests | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Murae Organisor Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.