MURAEPharmaceuticals
Murae Organisor Ltd — Balance Sheet
₹0.19
+0.00%
Murae Organisor Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Ordinary Shares Number | 92.95 Cr | 25.29 Cr | 7.47 Cr | 7.47 Cr | — |
| Share Issued | 92.95 Cr | 25.29 Cr | 7.47 Cr | 7.47 Cr | — |
| Net Debt | 166.18 Cr | — | 8.71 Cr | 9.68 Cr | 11.27 Cr |
| Total Debt | 212.75 Cr | 0.00 | 8.74 Cr | 9.73 Cr | — |
| Tangible Book Value | 208.46 Cr | 55.85 Cr | 18.70 Cr | 16.72 Cr | — |
| Invested Capital | 421.22 Cr | 55.85 Cr | 27.45 Cr | 26.46 Cr | — |
| Working Capital | 421.21 Cr | 55.85 Cr | 18.24 Cr | 16.16 Cr | — |
| Net Tangible Assets | 208.46 Cr | 55.85 Cr | 18.70 Cr | 16.72 Cr | — |
| Common Stock Equity | 208.46 Cr | 55.85 Cr | 18.71 Cr | 16.73 Cr | — |
| Total Capitalization | 421.22 Cr | 55.85 Cr | 18.71 Cr | 16.73 Cr | — |
| Total Equity Gross Minority Interest | 208.46 Cr | 55.85 Cr | 18.71 Cr | 16.73 Cr | — |
| Stockholders Equity | 208.46 Cr | 55.85 Cr | 18.71 Cr | 16.73 Cr | — |
| Other Equity Interest | 22.57 Cr | 6.44 Cr | — | — | — |
| Capital Stock | 185.90 Cr | 49.42 Cr | 12.34 Cr | 12.34 Cr | — |
| Common Stock | 185.90 Cr | 49.42 Cr | 12.34 Cr | 12.34 Cr | — |
| Total Liabilities Net Minority Interest | 443.49 Cr | 64.02 Cr | 9.88 Cr | 12.07 Cr | — |
| Total Non Current Liabilities Net Minority Interest | 212.75 Cr | 0.00 | 0.01 Cr | 0.01 Cr | — |
| Other Non Current Liabilities | -1000.00 | — | — | — | 1.00 |
| Long Term Debt And Capital Lease Obligation | 212.75 Cr | 0.00 | 0.00 | 0.00 | — |
| Long Term Debt | 212.75 Cr | 0.00 | 0.00 | 0.00 | — |
| Current Liabilities | 230.74 Cr | 64.02 Cr | 9.87 Cr | 12.06 Cr | — |
| Other Current Liabilities | 31.66 Cr | 62.36 Cr | 0.08 Cr | 1.08 Cr | — |
| Current Debt And Capital Lease Obligation | 0.00 | 0.00 | 8.74 Cr | 9.73 Cr | — |
| Current Debt | 0.00 | 0.00 | 8.74 Cr | 9.73 Cr | — |
| Payables | 199.08 Cr | 0.11 Cr | 0.75 Cr | 2.33 Cr | — |
| Total Tax Payable | 4.06 Cr | 0.00 | 1.60 Cr | 1.12 Cr | — |
| Accounts Payable | 195.02 Cr | 0.06 Cr | -0.93 Cr | 1.21 Cr | — |
| Total Assets | 651.96 Cr | 119.86 Cr | 28.58 Cr | 28.79 Cr | — |
| Total Non Current Assets | 26000.00 | 0.00 | 0.48 Cr | 0.58 Cr | — |
| Investmentin Financial Assets | 0.00 | 0.00 | 0.00 | — | — |
| Net PPE | 26000.00 | 0.00 | 0.47 Cr | 0.58 Cr | — |
| Current Assets | 651.96 Cr | 119.86 Cr | 28.11 Cr | 28.21 Cr | — |
| Other Current Assets | 67.94 Cr | 64.84 Cr | 3.61 Cr | 0.29 Cr | — |
| Inventory | 1.58 Cr | 12.18 Cr | 13.13 Cr | 12.25 Cr | — |
| Other Receivables | 283.67 Cr | — | 2.81 Cr | 0.27 Cr | 0.34 Cr |
| Accounts Receivable | 252.19 Cr | 10.74 Cr | 8.39 Cr | 15.04 Cr | — |
| Cash Cash Equivalents And Short Term Investments | 46.57 Cr | 11.71 Cr | 0.03 Cr | 0.05 Cr | — |
| Cash And Cash Equivalents | 46.57 Cr | 11.71 Cr | 0.03 Cr | 0.05 Cr | — |
| Retained Earnings | — | 4.26 Cr | 4.21 Cr | 2.22 Cr | 1.90 Cr |
| Additional Paid In Capital | — | 2.17 Cr | 2.17 Cr | 2.17 Cr | 6.43 Cr |
| Current Provisions | — | 1.55 Cr | 0.30 Cr | 1.03 Cr | 0.38 Cr |
| Other Payable | — | 0.05 Cr | 0.08 Cr | — | — |
| Non Current Deferred Taxes Assets | — | 0.00 | — | 0.00 | 0.00 |
| Investment Properties | — | 0.00 | 0.00 | 0.00 | — |
| Goodwill And Other Intangible Assets | — | 0.00 | 22000.00 | 22000.00 | 21621.00 |
| Goodwill | — | 0.00 | 0.00 | — | — |
| Accumulated Depreciation | — | -0.53 Cr | -0.47 Cr | -0.37 Cr | -0.27 Cr |
| Gross PPE | — | 0.53 Cr | 0.94 Cr | 0.95 Cr | 1.08 Cr |
| Construction In Progress | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Properties | — | 0.13 Cr | 0.17 Cr | 0.17 Cr | 0.17 Cr |
| Machinery Furniture Equipment | — | 0.40 Cr | 0.77 Cr | 0.77 Cr | 0.91 Cr |
| Prepaid Assets | — | 85.23 Cr | 6.56 Cr | 0.60 Cr | 0.28 Cr |
| Finished Goods | — | 12.18 Cr | 13.13 Cr | — | — |
| Taxes Receivable | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Short Term Investments | — | 20.39 Cr | — | — | — |
| Cash Financial | — | 11.71 Cr | 0.03 Cr | 0.05 Cr | 0.06 Cr |
| Non Current Deferred Taxes Liabilities | — | — | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Other Non Current Assets | — | — | -1000.00 | — | — |
| Long Term Equity Investment | — | — | 0.00 | 0.00 | 0.00 |
| Investmentsin Subsidiariesat Cost | — | — | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | — | — | 22000.00 | 22000.00 | 21621.00 |
| Raw Materials | — | — | 13.13 Cr | 12.25 Cr | 15.46 Cr |
| Minority Interest | — | — | — | 0.00 | — |
| Non Current Deferred Revenue | — | — | — | 0.00 | — |
| Cash Equivalents | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Murae Organisor Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.