MRFTyres & Rubber Products
MRF Ltd — Profit & Loss Statement
₹128495.00
-0.30%
MRF Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Interest Income | 112.06 Cr | 103.76 Cr | 105.83 Cr | 100.49 Cr | — |
| Tax Effect Of Unusual Items | 55.58 Cr | 36.51 Cr | 27.75 Cr | 40.21 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.28 | 0.26 | — |
| Normalized EBITDA | 4.26K Cr | 4.42K Cr | 2.54K Cr | 2.21K Cr | — |
| Total Unusual Items | 226.00 Cr | 144.11 Cr | 98.68 Cr | 152.94 Cr | — |
| Total Unusual Items Excluding Goodwill | 226.00 Cr | 144.11 Cr | 98.68 Cr | 152.94 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.87K Cr | 2.08K Cr | 768.94 Cr | 669.24 Cr | — |
| Reconciled Depreciation | 1.65K Cr | 1.43K Cr | 1.25K Cr | 1.21K Cr | — |
| Reconciled Cost Of Revenue | 18.45K Cr | 15.55K Cr | 15.86K Cr | 12.97K Cr | — |
| EBITDA | 4.49K Cr | 4.57K Cr | 2.64K Cr | 2.36K Cr | — |
| EBIT | 2.83K Cr | 3.14K Cr | 1.38K Cr | 1.16K Cr | — |
| Net Interest Income | -255.71 Cr | -257.27 Cr | -220.62 Cr | -162.31 Cr | — |
| Interest Expense | 353.83 Cr | 348.22 Cr | 314.33 Cr | 249.36 Cr | — |
| Amortization | 10.19 Cr | 10.61 Cr | 8.73 Cr | — | — |
| Normalized Income | 1.70K Cr | 1.97K Cr | 698.01 Cr | 556.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.87K Cr | 2.08K Cr | 768.94 Cr | 669.24 Cr | — |
| Total Expenses | 25.45K Cr | 22.11K Cr | 21.65K Cr | 18.07K Cr | — |
| Rent Expense Supplemental | 32.96 Cr | 33.97 Cr | 33.18 Cr | 25.53 Cr | — |
| Diluted Average Shares | 0.42 Cr | 0.42 Cr | 0.42 Cr | 0.42 Cr | — |
| Basic Average Shares | 0.42 Cr | 0.42 Cr | 0.42 Cr | 0.42 Cr | — |
| Diluted EPS | 4407.51 | 4907.24 | 1813.04 | 1577.97 | — |
| Basic EPS | 4407.51 | 4907.24 | 1813.04 | 1577.97 | — |
| Diluted NI Availto Com Stockholders | 1.87K Cr | 2.08K Cr | 768.94 Cr | 669.24 Cr | — |
| Net Income Common Stockholders | 1.87K Cr | 2.08K Cr | 768.94 Cr | 669.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.87K Cr | 2.08K Cr | 768.94 Cr | 669.24 Cr | — |
| Minority Interests | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | — |
| Net Income Including Noncontrolling Interests | 1.87K Cr | 2.08K Cr | 768.94 Cr | 669.24 Cr | — |
| Net Income Continuous Operations | 1.87K Cr | 2.08K Cr | 768.94 Cr | 669.24 Cr | — |
| Tax Provision | 609.71 Cr | 706.19 Cr | 300.78 Cr | 238.69 Cr | — |
| Pretax Income | 2.48K Cr | 2.79K Cr | 1.07K Cr | 907.93 Cr | — |
| Other Non Operating Income Expenses | 14.12 Cr | 20.87 Cr | 13.45 Cr | 20.95 Cr | — |
| Special Income Charges | -3.27 Cr | -16.10 Cr | -7.96 Cr | -9.93 Cr | — |
| Other Special Charges | 2.44 Cr | 10.68 Cr | 7.65 Cr | 2.20 Cr | — |
| Write Off | 0.83 Cr | 5.42 Cr | 0.31 Cr | 7.73 Cr | — |
| Net Non Operating Interest Income Expense | -255.71 Cr | -257.27 Cr | -220.62 Cr | -162.31 Cr | — |
| Total Other Finance Cost | 13.94 Cr | 12.81 Cr | 12.12 Cr | 13.44 Cr | — |
| Interest Expense Non Operating | 353.83 Cr | 348.22 Cr | 314.33 Cr | 249.36 Cr | — |
| Interest Income Non Operating | 112.06 Cr | 103.76 Cr | 105.83 Cr | 100.49 Cr | — |
| Operating Income | 2.52K Cr | 2.90K Cr | 1.20K Cr | 958.18 Cr | — |
| Operating Expense | 7.01K Cr | 6.56K Cr | 5.79K Cr | 5.10K Cr | — |
| Other Operating Expenses | 2.39K Cr | 2.20K Cr | 2.00K Cr | 1.68K Cr | — |
| Depreciation And Amortization In Income Statement | 1.65K Cr | 1.43K Cr | 1.25K Cr | 1.21K Cr | — |
| Depreciation Income Statement | 1.64K Cr | 1.42K Cr | 1.24K Cr | 1.21K Cr | — |
| Research And Development | 51.79 Cr | 36.67 Cr | — | — | — |
| Selling General And Administration | 1.21K Cr | 1.25K Cr | 1.09K Cr | 1.00K Cr | — |
| Selling And Marketing Expense | 1.10K Cr | 1.14K Cr | 1.02K Cr | 932.07 Cr | — |
| General And Administrative Expense | 110.66 Cr | 108.00 Cr | 69.17 Cr | 71.05 Cr | — |
| Rent And Landing Fees | 32.96 Cr | 33.97 Cr | 33.18 Cr | 25.53 Cr | — |
| Gross Profit | 9.53K Cr | 9.46K Cr | 6.99K Cr | 6.06K Cr | — |
| Cost Of Revenue | 18.45K Cr | 15.55K Cr | 15.86K Cr | 12.97K Cr | — |
| Total Revenue | 27.97K Cr | 25.01K Cr | 22.85K Cr | 19.03K Cr | — |
| Operating Revenue | 27.97K Cr | 25.01K Cr | 22.85K Cr | 19.03K Cr | — |
| Impairment Of Capital Assets | — | — | 0.00 | 7.10 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MRF Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.