MIRCELECTRConsumer Electronics

MIRC Electronics LtdProfit & Loss Statement

26.07
+6.04%

MIRC Electronics Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.000.00
Tax Rate For Calcs0.000.000.000.00
Normalized EBITDA57.94 Cr-42.24 Cr4.88 Cr-5.76 Cr
Total Unusual Items-39.07 Cr3.06 Cr0.86 Cr5.38 Cr
Total Unusual Items Excluding Goodwill-39.07 Cr3.06 Cr0.86 Cr5.38 Cr
Net Income From Continuing Operation Net Minority Interest-2.30 Cr-62.21 Cr-12.47 Cr-20.07 Cr
Reconciled Depreciation6.56 Cr7.98 Cr9.04 Cr7.77 Cr
Reconciled Cost Of Revenue560.61 Cr884.59 Cr959.68 Cr1.04K Cr
EBITDA18.87 Cr-39.18 Cr5.74 Cr-0.38 Cr
EBIT12.30 Cr-47.16 Cr-3.30 Cr-8.14 Cr
Net Interest Income-11.57 Cr-15.05 Cr-9.63 Cr-12.55 Cr
Interest Expense14.60 Cr15.05 Cr9.17 Cr11.93 Cr
Interest Income3.03 Cr1.11 Cr1.26 Cr1.53 Cr
Normalized Income36.77 Cr-65.27 Cr-13.33 Cr-25.45 Cr
Net Income From Continuing And Discontinued Operation-2.30 Cr-62.21 Cr-12.47 Cr-20.07 Cr
Total Expenses706.05 Cr1.02K Cr1.11K Cr1.20K Cr
Diluted NI Availto Com Stockholders-2.30 Cr-62.21 Cr-12.47 Cr-20.07 Cr
Net Income Common Stockholders-2.30 Cr-62.21 Cr-12.47 Cr-20.07 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-2.30 Cr-62.21 Cr-12.47 Cr-20.07 Cr
Net Income Including Noncontrolling Interests-2.30 Cr-62.21 Cr-12.47 Cr-20.07 Cr
Net Income Continuous Operations-2.30 Cr-62.21 Cr-12.47 Cr-20.07 Cr
Tax Provision0.000.000.000.00
Pretax Income-2.30 Cr-62.21 Cr-12.47 Cr-20.07 Cr
Other Non Operating Income Expenses7.70 Cr3.43 Cr0.18 Cr5.33 Cr
Special Income Charges-39.07 Cr3.06 Cr0.86 Cr5.38 Cr
Restructuring And Mergern Acquisition39.07 Cr0.00
Net Non Operating Interest Income Expense-11.57 Cr-15.05 Cr-9.63 Cr-12.55 Cr
Interest Expense Non Operating14.60 Cr15.05 Cr9.17 Cr11.93 Cr
Interest Income Non Operating3.03 Cr1.11 Cr1.26 Cr1.53 Cr
Operating Income40.64 Cr-53.65 Cr-2.09 Cr-9.66 Cr
Operating Expense145.44 Cr137.10 Cr149.28 Cr156.70 Cr
Other Operating Expenses78.32 Cr67.20 Cr38.45 Cr55.47 Cr
Depreciation And Amortization In Income Statement6.57 Cr7.98 Cr9.04 Cr7.77 Cr
Depreciation Income Statement6.57 Cr7.98 Cr8.98 Cr7.72 Cr
Gross Profit186.08 Cr83.45 Cr147.19 Cr147.03 Cr
Cost Of Revenue560.61 Cr884.59 Cr959.68 Cr1.04K Cr
Total Revenue746.69 Cr968.04 Cr1.11K Cr1.19K Cr
Operating Revenue746.69 Cr968.04 Cr1.11K Cr1.19K Cr
Rent Expense Supplemental1.63 Cr1.59 Cr2.84 Cr3.84 Cr
Diluted Average Shares23.13 Cr23.10 Cr23.10 Cr23.10 Cr
Basic Average Shares23.13 Cr23.10 Cr23.10 Cr23.10 Cr
Diluted EPS-2.69-0.54-0.870.08
Basic EPS-2.69-0.54-0.870.08
Other Special Charges-3.06 Cr-0.86 Cr-5.38 Cr-12.47 Cr
Write Off-0.10 Cr0.004.60 Cr
Total Other Finance Cost1.35 Cr1.73 Cr2.16 Cr1.80 Cr
Amortization0.05 Cr0.05 Cr0.05 Cr0.05 Cr
Selling General And Administration34.08 Cr37.51 Cr31.50 Cr22.01 Cr
Selling And Marketing Expense28.96 Cr30.81 Cr30.15 Cr21.14 Cr
General And Administrative Expense5.13 Cr6.70 Cr1.35 Cr0.87 Cr
Rent And Landing Fees1.63 Cr1.59 Cr2.84 Cr3.84 Cr
Research And Development3.14 Cr2.62 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.