MIRCELECTRConsumer Electronics

MIRC Electronics LtdBalance Sheet

26.07
+6.04%

MIRC Electronics Ltd Balance Sheet (Annual)

Metric20252024202320222021
Net Tangible Assets125.67 Cr128.35 Cr190.70 Cr203.05 Cr
Capital Lease Obligations0.36 Cr1.20 Cr2.38 Cr0.63 Cr
Common Stock Equity125.72 Cr128.45 Cr190.85 Cr203.25 Cr
Total Capitalization139.73 Cr144.01 Cr202.51 Cr217.87 Cr
Total Equity Gross Minority Interest125.72 Cr128.45 Cr190.85 Cr203.25 Cr
Stockholders Equity125.72 Cr128.45 Cr190.85 Cr203.25 Cr
Other Equity Interest102.61 Cr105.33 Cr167.73 Cr180.14 Cr
Capital Stock23.11 Cr23.11 Cr23.11 Cr23.11 Cr
Common Stock23.11 Cr23.11 Cr23.11 Cr23.11 Cr
Total Liabilities Net Minority Interest402.35 Cr441.40 Cr338.48 Cr501.16 Cr
Total Non Current Liabilities Net Minority Interest23.38 Cr23.47 Cr20.37 Cr22.82 Cr
Long Term Debt And Capital Lease Obligation14.22 Cr15.62 Cr12.85 Cr15.00 Cr
Long Term Capital Lease Obligation0.21 Cr0.06 Cr1.19 Cr0.38 Cr
Long Term Debt14.01 Cr15.56 Cr11.66 Cr14.63 Cr
Long Term Provisions9.16 Cr7.84 Cr7.52 Cr7.34 Cr
Current Liabilities378.97 Cr417.93 Cr318.10 Cr478.34 Cr
Other Current Liabilities7.47 Cr0.10 Cr0.07 Cr0.08 Cr
Current Debt And Capital Lease Obligation87.51 Cr88.29 Cr68.88 Cr53.33 Cr
Current Capital Lease Obligation0.15 Cr1.14 Cr1.19 Cr0.25 Cr
Current Debt87.36 Cr87.15 Cr67.69 Cr53.08 Cr
Current Provisions4.90 Cr4.63 Cr4.54 Cr5.12 Cr
Payables263.70 Cr311.87 Cr231.87 Cr416.22 Cr
Accounts Payable263.70 Cr298.98 Cr214.41 Cr383.45 Cr
Total Assets528.07 Cr569.85 Cr529.32 Cr704.41 Cr
Total Non Current Assets112.55 Cr133.56 Cr142.07 Cr132.65 Cr
Other Non Current Assets34.05 Cr40.47 Cr41.72 Cr26.63 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Investmentin Financial Assets5.04 Cr1.53 Cr1.43 Cr1.36 Cr
Available For Sale Securities5.04 Cr10.95 Cr9.91 Cr10.71 Cr
Goodwill And Other Intangible Assets0.05 Cr0.10 Cr0.15 Cr0.20 Cr
Other Intangible Assets0.05 Cr0.10 Cr0.15 Cr0.20 Cr
Net PPE72.01 Cr78.04 Cr87.25 Cr92.34 Cr
Gross PPE72.01 Cr350.04 Cr352.71 Cr350.90 Cr
Construction In Progress0.04 Cr0.13 Cr0.46 Cr0.41 Cr
Other Properties71.97 Cr77.92 Cr86.77 Cr91.93 Cr
Current Assets415.52 Cr436.28 Cr387.25 Cr571.76 Cr
Other Current Assets47.34 Cr94000.0059000.0023.69 Cr
Inventory190.38 Cr237.50 Cr272.58 Cr424.28 Cr
Accounts Receivable152.04 Cr161.99 Cr89.57 Cr102.22 Cr
Cash Cash Equivalents And Short Term Investments25.76 Cr5.11 Cr3.87 Cr5.64 Cr
Other Short Term Investments21.42 Cr13.34 Cr8.59 Cr15.93 Cr
Cash And Cash Equivalents4.34 Cr5.11 Cr3.87 Cr5.64 Cr
Ordinary Shares Number23.10 Cr23.10 Cr23.10 Cr23.10 Cr
Share Issued23.10 Cr23.10 Cr23.10 Cr23.10 Cr
Net Debt97.03 Cr97.60 Cr75.49 Cr62.06 Cr
Total Debt101.73 Cr103.91 Cr81.74 Cr68.33 Cr
Tangible Book Value125.67 Cr128.35 Cr190.70 Cr203.05 Cr
Invested Capital227.09 Cr231.16 Cr270.20 Cr270.95 Cr
Working Capital36.55 Cr18.35 Cr69.15 Cr93.42 Cr
Retained Earnings-123.15 Cr-60.75 Cr-46.81 Cr-28.09 Cr
Additional Paid In Capital137.39 Cr137.39 Cr137.39 Cr137.39 Cr
Non Current Pension And Other Postretirement Benefit Plans7.84 Cr7.52 Cr7.34 Cr6.40 Cr
Pensionand Other Post Retirement Benefit Plans Current8.79 Cr8.75 Cr8.90 Cr8.06 Cr
Other Payable12.89 Cr17.46 Cr32.76 Cr7.14 Cr
Non Current Prepaid Assets53.89 Cr53.25 Cr38.75 Cr27.71 Cr
Non Current Deferred Assets47000.009000.0012000.0069000.00
Financial Assets Designatedas Fair Value Through Profitor Loss Total1.53 Cr1.43 Cr1.36 Cr1.04 Cr
Accumulated Depreciation-272.00 Cr-265.47 Cr-258.56 Cr-251.11 Cr
Machinery Furniture Equipment220.01 Cr222.39 Cr223.56 Cr214.82 Cr
Buildings And Improvements113.01 Cr112.97 Cr110.05 Cr105.70 Cr
Land And Improvements16.89 Cr16.89 Cr16.89 Cr16.89 Cr
Properties0.000.000.000.00
Restricted Cash10.88 Cr6.73 Cr12.14 Cr20.78 Cr
Prepaid Assets18.33 Cr12.63 Cr23.68 Cr30.78 Cr
Finished Goods148.12 Cr109.46 Cr146.33 Cr104.82 Cr
Work In Process13.98 Cr18.03 Cr47.85 Cr70.57 Cr
Raw Materials75.40 Cr145.10 Cr230.09 Cr179.06 Cr
Other Receivables2.46 Cr1.86 Cr3.79 Cr13.26 Cr
Allowance For Doubtful Accounts Receivable-17.85 Cr-16.97 Cr-15.79 Cr-24.08 Cr
Gross Accounts Receivable179.84 Cr106.54 Cr118.01 Cr138.87 Cr
Cash Financial5.11 Cr3.87 Cr5.64 Cr8.13 Cr
Current Deferred Assets59000.0057000.000.36 Cr
Tradeand Other Payables Non Current0.48 Cr3.99 Cr
Non Current Deferred Taxes Liabilities0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.