MINDSPACEReal Estate Investment Trusts (REITs)

Mindspace Business Parks REITProfit & Loss Statement

464.26
+0.00%

Mindspace Business Parks REIT Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-8.96 Cr-8.74 Cr-46.95 Cr-32.03 Cr
Tax Rate For Calcs0.400.380.300.37
Normalized EBITDA1.95K Cr1.77K Cr1.59K Cr1.39K Cr
Total Unusual Items-22.40 Cr-22.77 Cr-156.50 Cr-85.70 Cr
Total Unusual Items Excluding Goodwill-22.40 Cr-22.77 Cr-156.50 Cr-85.70 Cr
Net Income From Continuing Operation Net Minority Interest476.28 Cr525.04 Cr283.60 Cr423.80 Cr
Reconciled Depreciation104.34 Cr382.65 Cr355.40 Cr328.90 Cr
Reconciled Cost Of Revenue390.45 Cr426.39 Cr415.30 Cr245.90 Cr
EBITDA1.93K Cr1.75K Cr1.44K Cr1.31K Cr
EBIT1.52K Cr1.37K Cr1.08K Cr977.30 Cr
Net Interest Income-478.04 Cr-405.15 Cr-312.00 Cr-235.40 Cr
Interest Expense556.06 Cr456.63 Cr342.70 Cr263.00 Cr
Interest Income80.78 Cr52.48 Cr31.70 Cr29.60 Cr
Normalized Income489.72 Cr539.08 Cr393.15 Cr477.47 Cr
Net Income From Continuing And Discontinued Operation476.28 Cr525.04 Cr283.60 Cr423.80 Cr
Total Expenses1.08K Cr1.05K Cr1.05K Cr700.50 Cr
Rent Expense Supplemental0.84 Cr1.43 Cr1.10 Cr0.60 Cr
Diluted Average Shares59.42 Cr59.30 Cr59.30 Cr59.30 Cr
Basic Average Shares59.42 Cr59.30 Cr59.30 Cr59.30 Cr
Diluted EPS8.028.854.787.15
Basic EPS8.028.854.787.15
Diluted NI Availto Com Stockholders476.28 Cr525.04 Cr283.60 Cr423.80 Cr
Net Income Common Stockholders476.28 Cr525.04 Cr283.60 Cr423.80 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income476.28 Cr525.04 Cr283.60 Cr423.80 Cr
Minority Interests-37.47 Cr-36.20 Cr-24.90 Cr-23.50 Cr
Net Income Including Noncontrolling Interests513.75 Cr561.24 Cr308.50 Cr447.30 Cr
Net Income Continuous Operations513.75 Cr561.24 Cr308.50 Cr447.30 Cr
Tax Provision454.41 Cr349.37 Cr429.90 Cr267.00 Cr
Pretax Income968.15 Cr910.61 Cr738.40 Cr714.30 Cr
Other Non Operating Income Expenses-6.67 Cr1.30 Cr21.30 Cr10.20 Cr
Special Income Charges-35.44 Cr-26.27 Cr-160.30 Cr-86.90 Cr
Other Special Charges11.83 Cr22.47 Cr141.50 Cr79.30 Cr
Write Off23.61 Cr3.80 Cr0.10 Cr0.30 Cr
Net Non Operating Interest Income Expense-478.04 Cr-405.15 Cr-312.00 Cr-235.40 Cr
Total Other Finance Cost2.76 Cr0.99 Cr1.00 Cr2.00 Cr
Interest Expense Non Operating556.06 Cr456.63 Cr342.70 Cr263.00 Cr
Interest Income Non Operating80.78 Cr52.48 Cr31.70 Cr29.60 Cr
Operating Income1.48K Cr1.34K Cr1.19K Cr1.03K Cr
Operating Expense690.68 Cr622.38 Cr638.20 Cr454.60 Cr
Other Operating Expenses173.22 Cr154.18 Cr244.30 Cr83.10 Cr
Depreciation And Amortization In Income Statement405.98 Cr382.65 Cr355.40 Cr328.90 Cr
Amortization0.04 Cr0.02 Cr0.000.00
Depreciation Income Statement405.95 Cr382.64 Cr355.40 Cr328.90 Cr
Selling General And Administration87.48 Cr66.83 Cr35.60 Cr24.40 Cr
Selling And Marketing Expense22.32 Cr16.57 Cr6.40 Cr2.60 Cr
General And Administrative Expense65.16 Cr50.26 Cr29.20 Cr21.80 Cr
Rent And Landing Fees0.84 Cr1.43 Cr1.10 Cr0.60 Cr
Gross Profit2.17K Cr1.96K Cr1.82K Cr1.48K Cr
Cost Of Revenue390.45 Cr426.39 Cr415.30 Cr245.90 Cr
Total Revenue2.56K Cr2.39K Cr2.24K Cr1.73K Cr
Operating Revenue2.56K Cr2.39K Cr2.24K Cr1.73K Cr
Impairment Of Capital Assets3.60 Cr18.70 Cr7.30 Cr0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.