MINDSPACEReal Estate Investment Trusts (REITs)

Mindspace Business Parks REITCash Flow Statement

464.26
+0.00%

Mindspace Business Parks REIT Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow5.63 Cr443.38 Cr627.00 Cr587.60 Cr
Repayment Of Debt-495.79 Cr-1.57K Cr-1.44K Cr-820.80 Cr
Issuance Of Debt804.75 Cr3.08K Cr2.58K Cr1.48K Cr
Capital Expenditure-578.74 Cr-1.08K Cr-766.00 Cr-574.20 Cr
End Cash Position167.73 Cr188.60 Cr284.30 Cr98.20 Cr
Other Cash Adjustment Outside Changein Cash-68.07 Cr-88.30 Cr
Beginning Cash Position460.71 Cr284.30 Cr98.20 Cr146.50 Cr
Changes In Cash-224.91 Cr-95.70 Cr186.10 Cr-48.30 Cr
Financing Cash Flow-231.88 Cr-163.58 Cr-456.30 Cr-754.30 Cr
Net Other Financing Charges-10000.00-0.10 Cr-0.10 Cr-0.10 Cr
Interest Paid Cff-209.42 Cr-456.15 Cr-387.10 Cr-214.50 Cr
Net Issuance Payments Of Debt308.96 Cr1.51K Cr1.14K Cr657.00 Cr
Net Short Term Debt Issuance162.64 Cr144.61 Cr0.00
Short Term Debt Payments-328.71 Cr0.00-98.30 Cr
Short Term Debt Issuance491.35 Cr144.61 Cr98.30 Cr
Net Long Term Debt Issuance146.33 Cr1.37K Cr1.14K Cr657.00 Cr
Long Term Debt Payments-167.08 Cr-1.57K Cr-1.34K Cr-820.80 Cr
Long Term Debt Issuance313.41 Cr2.94K Cr2.48K Cr1.48K Cr
Investing Cash Flow-577.40 Cr-1.46K Cr-750.60 Cr-455.80 Cr
Interest Received Cfi18.39 Cr7.50 Cr4.60 Cr3.70 Cr
Net Investment Purchase And Sale-17.02 Cr-384.21 Cr8.00 Cr-5.80 Cr
Sale Of Investment1.20K Cr1.31K Cr2.26K Cr761.10 Cr
Purchase Of Investment-1.22K Cr-1.69K Cr-2.25K Cr-766.90 Cr
Net Investment Properties Purchase And Sale-0.04 Cr1.20 Cr2.80 Cr120.00 Cr
Purchase Of Investment Properties-0.04 Cr-563.20 Cr-400.80 Cr
Capital Expenditure Reported-578.74 Cr-1.08K Cr-766.00 Cr-574.20 Cr
Operating Cash Flow584.37 Cr1.53K Cr1.39K Cr1.16K Cr
Taxes Refund Paid-42.00 Cr-192.40 Cr-173.60 Cr-178.00 Cr
Change In Working Capital134.50 Cr-36.84 Cr-20.70 Cr-49.90 Cr
Change In Other Current Liabilities95.68 Cr-3.10 Cr36.10 Cr3.20 Cr
Change In Other Current Assets18.63 Cr-21.44 Cr-123.40 Cr-72.50 Cr
Change In Payable16.71 Cr37.90 Cr0.40 Cr17.90 Cr
Change In Inventory-0.20 Cr2.82 Cr-4.60 Cr1.30 Cr
Change In Receivables3.68 Cr-53.01 Cr70.80 Cr0.20 Cr
Other Non Cash Items138.12 Cr455.61 Cr473.50 Cr340.20 Cr
Provisionand Write Offof Assets1.94 Cr6.72 Cr5.00 Cr0.30 Cr
Depreciation And Amortization104.34 Cr382.65 Cr355.40 Cr328.90 Cr
Depreciation104.34 Cr382.65 Cr355.40 Cr328.90 Cr
Gain Loss On Investment Securities-4.70 Cr-3.50 Cr-3.80 Cr-1.20 Cr
Net Foreign Currency Exchange Gain Loss90000.000.11 Cr0.10 Cr0.00
Net Income From Continuing Operations249.34 Cr910.61 Cr738.40 Cr714.30 Cr
Cash Dividends Paid-1.21K Cr-1.20K Cr-325.30 Cr
Net Other Investing Changes10000.00
Sale Of Investment Properties1.20 Cr2.80 Cr120.00 Cr0.00
Net PPE Purchase And Sale1.20 Cr2.80 Cr0.50 Cr0.00
Sale Of PPE1.20 Cr2.80 Cr0.50 Cr0.00
Amortization Cash Flow0.000.00
Issuance Of Capital Stock0.004.50K Cr
Net Common Stock Issuance0.004.50K Cr
Common Stock Issuance0.004.50K Cr
Purchase Of PPE-3.00 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.