MEGASTAROther Food Products
Megastar Foods Ltd — Profit & Loss Statement
₹254.55
-1.76%
Megastar Foods Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing And Discontinued Operation | 3.79 Cr | 6.32 Cr | 10.08 Cr | 5.45 Cr | — |
| Total Expenses | 344.31 Cr | 264.29 Cr | 284.50 Cr | 175.00 Cr | — |
| Diluted Average Shares | 1.13 Cr | 1.02 Cr | 1.00 Cr | 0.99 Cr | — |
| Basic Average Shares | 1.13 Cr | 1.02 Cr | 1.00 Cr | 0.99 Cr | — |
| Diluted EPS | 3.36 | 6.19 | 10.08 | 5.50 | — |
| Basic EPS | 3.36 | 6.19 | 10.08 | 5.50 | — |
| Diluted NI Availto Com Stockholders | 3.79 Cr | 6.32 Cr | 10.08 Cr | 5.45 Cr | — |
| Net Income Common Stockholders | 3.79 Cr | 6.32 Cr | 10.08 Cr | 5.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.79 Cr | 6.32 Cr | 10.08 Cr | 5.45 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 3.79 Cr | 6.32 Cr | 10.08 Cr | 5.45 Cr | — |
| Net Income Continuous Operations | 3.79 Cr | 6.32 Cr | 10.08 Cr | 5.45 Cr | — |
| Tax Provision | 1.47 Cr | 1.89 Cr | 3.54 Cr | 1.76 Cr | — |
| Pretax Income | 5.26 Cr | 8.22 Cr | 13.63 Cr | 7.21 Cr | — |
| Other Non Operating Income Expenses | 0.24 Cr | 2.04 Cr | 0.08 Cr | 0.01 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.21 Cr | 0.14 Cr | — |
| Net Non Operating Interest Income Expense | -11.67 Cr | -4.47 Cr | -5.94 Cr | -2.88 Cr | — |
| Interest Expense Non Operating | 11.67 Cr | 4.47 Cr | 5.74 Cr | 2.93 Cr | — |
| Operating Income | 16.69 Cr | 10.64 Cr | 19.70 Cr | 9.79 Cr | — |
| Operating Expense | 31.66 Cr | 20.88 Cr | 16.41 Cr | 13.63 Cr | — |
| Other Operating Expenses | 16.36 Cr | 11.12 Cr | 5.39 Cr | 4.68 Cr | — |
| Depreciation And Amortization In Income Statement | 5.36 Cr | 2.57 Cr | 2.15 Cr | 1.85 Cr | — |
| Depreciation Income Statement | 5.36 Cr | 2.57 Cr | 2.15 Cr | 1.85 Cr | — |
| Gross Profit | 48.36 Cr | 31.52 Cr | 36.11 Cr | 23.43 Cr | — |
| Cost Of Revenue | 312.65 Cr | 243.41 Cr | 268.09 Cr | 161.37 Cr | — |
| Total Revenue | 361.01 Cr | 274.93 Cr | 304.20 Cr | 184.79 Cr | — |
| Operating Revenue | 361.01 Cr | 274.93 Cr | 304.20 Cr | 184.79 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.05 Cr | 0.03 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.23 | 0.26 | 0.24 | — |
| Normalized EBITDA | 22.29 Cr | 15.26 Cr | 21.73 Cr | 11.86 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.21 Cr | 0.14 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.21 Cr | 0.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.79 Cr | 6.32 Cr | 10.08 Cr | 5.45 Cr | — |
| Reconciled Depreciation | 5.36 Cr | 2.57 Cr | 2.15 Cr | 1.85 Cr | — |
| Reconciled Cost Of Revenue | 312.65 Cr | 243.41 Cr | 268.09 Cr | 161.37 Cr | — |
| EBITDA | 22.29 Cr | 15.26 Cr | 21.52 Cr | 12.00 Cr | — |
| EBIT | 16.93 Cr | 12.68 Cr | 19.37 Cr | 10.14 Cr | — |
| Net Interest Income | -11.67 Cr | -4.47 Cr | -5.94 Cr | -2.88 Cr | — |
| Interest Expense | 11.67 Cr | 4.47 Cr | 5.74 Cr | 2.93 Cr | — |
| Normalized Income | 3.79 Cr | 6.32 Cr | 10.24 Cr | 5.35 Cr | — |
| Rent Expense Supplemental | — | 0.27 Cr | 0.75 Cr | 0.51 Cr | 0.39 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Write Off | — | 0.00 | 0.21 Cr | 0.00 | 0.29 Cr |
| Total Other Finance Cost | — | 0.35 Cr | 0.32 Cr | 0.06 Cr | 0.42 Cr |
| Interest Income Non Operating | — | 0.11 Cr | 0.12 Cr | 0.10 Cr | 0.02 Cr |
| Selling General And Administration | — | 1.91 Cr | 2.64 Cr | 1.67 Cr | 1.39 Cr |
| Selling And Marketing Expense | — | 0.83 Cr | 1.52 Cr | 0.87 Cr | 0.79 Cr |
| General And Administrative Expense | — | 1.07 Cr | 1.13 Cr | 0.80 Cr | 0.60 Cr |
| Rent And Landing Fees | — | 0.27 Cr | 0.75 Cr | 0.51 Cr | 0.39 Cr |
| Interest Income | — | 0.11 Cr | 0.12 Cr | 0.10 Cr | 0.02 Cr |
| Other Special Charges | — | — | -0.03 Cr | -0.14 Cr | -0.08 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Megastar Foods Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.