MASONResidential, Commercial Projects
MASON INFRATECH LT — Profit & Loss Statement
₹122.95
-4.22%
MASON INFRATECH LT Profit & Loss Statement (Annual)
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.18 | 0.08 | 0.14 |
| Normalized EBITDA | 6.03 Cr | 2.75 Cr | 0.27 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 3.37 Cr | 1.52 Cr | 0.08 Cr |
| Reconciled Depreciation | 1.04 Cr | 0.56 Cr | 0.14 Cr |
| Reconciled Cost Of Revenue | 30.49 Cr | 17.20 Cr | 1.30 Cr |
| EBITDA | 6.03 Cr | 2.75 Cr | 0.27 Cr |
| EBIT | 4.99 Cr | 2.19 Cr | 0.13 Cr |
| Net Interest Income | -0.88 Cr | -0.54 Cr | -0.04 Cr |
| Interest Expense | 0.87 Cr | 0.53 Cr | 0.03 Cr |
| Interest Income | 65000.00 | 12000.00 | 0.00 |
| Normalized Income | 3.37 Cr | 1.52 Cr | 0.08 Cr |
| Net Income From Continuing And Discontinued Operation | 3.37 Cr | 1.52 Cr | 0.08 Cr |
| Total Expenses | 59.01 Cr | 27.91 Cr | 3.37 Cr |
| Rent Expense Supplemental | 0.97 Cr | 0.70 Cr | 0.10 Cr |
| Diluted Average Shares | 1.76 Cr | 1.76 Cr | 1.76 Cr |
| Basic Average Shares | 1.76 Cr | 1.76 Cr | 1.76 Cr |
| Diluted EPS | 1.92 | 0.87 | 0.04 |
| Basic EPS | 1.92 | 0.87 | 0.04 |
| Diluted NI Availto Com Stockholders | 3.37 Cr | 1.52 Cr | 0.08 Cr |
| Net Income Common Stockholders | 3.37 Cr | 1.52 Cr | 0.08 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 3.37 Cr | 1.52 Cr | 0.08 Cr |
| Net Income Including Noncontrolling Interests | 3.37 Cr | 1.52 Cr | 0.08 Cr |
| Net Income Continuous Operations | 3.37 Cr | 1.52 Cr | 0.08 Cr |
| Tax Provision | 0.75 Cr | 0.14 Cr | 0.01 Cr |
| Pretax Income | 4.12 Cr | 1.66 Cr | 0.09 Cr |
| Other Non Operating Income Expenses | 0.20 Cr | 0.01 Cr | 69000.00 |
| Special Income Charges | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -0.88 Cr | -0.54 Cr | -0.04 Cr |
| Total Other Finance Cost | 0.02 Cr | 0.01 Cr | 17000.00 |
| Interest Expense Non Operating | 0.87 Cr | 0.53 Cr | 0.03 Cr |
| Interest Income Non Operating | 65000.00 | 12000.00 | 0.00 |
| Operating Income | 4.80 Cr | 2.19 Cr | 0.12 Cr |
| Operating Expense | 28.52 Cr | 10.70 Cr | 2.07 Cr |
| Other Operating Expenses | 1.47 Cr | 0.91 Cr | 0.18 Cr |
| Depreciation And Amortization In Income Statement | 1.04 Cr | 0.56 Cr | 0.14 Cr |
| Depreciation Income Statement | 1.04 Cr | 0.56 Cr | 0.14 Cr |
| Selling General And Administration | 0.88 Cr | 0.29 Cr | 0.06 Cr |
| Selling And Marketing Expense | 0.16 Cr | 0.03 Cr | 52000.00 |
| General And Administrative Expense | 0.71 Cr | 0.26 Cr | 0.05 Cr |
| Gross Profit | 33.32 Cr | 12.89 Cr | 2.19 Cr |
| Cost Of Revenue | 30.49 Cr | 17.20 Cr | 1.30 Cr |
| Total Revenue | 63.81 Cr | 30.09 Cr | 3.49 Cr |
| Operating Revenue | 63.81 Cr | 30.09 Cr | 3.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on MASON INFRATECH LT
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.