MARBUResidential, Commercial Projects
Martin Burn Ltd — Profit & Loss Statement
₹41.26
-7.61%
Martin Burn Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 633.62 | 1717.62 | 54080.32 | -0.07 Cr | — |
| Tax Rate For Calcs | 0.16 | 0.17 | 0.24 | 0.29 | — |
| Normalized EBITDA | 8.25 Cr | 2.57 Cr | 2.38 Cr | 3.58 Cr | — |
| Total Unusual Items | 4000.00 | 10000.00 | 0.02 Cr | -0.23 Cr | — |
| Total Unusual Items Excluding Goodwill | 4000.00 | 10000.00 | 0.02 Cr | -0.23 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.99 Cr | 1.18 Cr | 1.00 Cr | 1.63 Cr | — |
| Reconciled Depreciation | 0.25 Cr | 0.22 Cr | 0.20 Cr | 0.24 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 2.89 Cr | 0.02 Cr | 0.02 Cr | — |
| EBITDA | 8.25 Cr | 2.57 Cr | 2.40 Cr | 3.35 Cr | — |
| EBIT | 7.99 Cr | 2.35 Cr | 2.20 Cr | 3.11 Cr | — |
| Net Interest Income | -0.87 Cr | -0.92 Cr | 2.45 Cr | 1.92 Cr | — |
| Interest Expense | 0.87 Cr | 0.92 Cr | 0.89 Cr | 0.81 Cr | — |
| Normalized Income | 5.99 Cr | 1.18 Cr | 0.98 Cr | 1.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.99 Cr | 1.18 Cr | 1.00 Cr | 1.63 Cr | — |
| Total Expenses | 8.71 Cr | 6.18 Cr | 3.20 Cr | 3.99 Cr | — |
| Diluted Average Shares | 0.52 Cr | 0.51 Cr | 0.52 Cr | 0.52 Cr | — |
| Basic Average Shares | 0.52 Cr | 0.51 Cr | 0.52 Cr | 0.52 Cr | — |
| Diluted EPS | 11.63 | 2.30 | 1.94 | 3.16 | — |
| Basic EPS | 11.63 | 2.30 | 1.94 | 3.16 | — |
| Diluted NI Availto Com Stockholders | 5.99 Cr | 1.18 Cr | 1.00 Cr | 1.63 Cr | — |
| Net Income Common Stockholders | 5.99 Cr | 1.18 Cr | 1.00 Cr | 1.63 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.99 Cr | 1.18 Cr | 1.00 Cr | 1.63 Cr | — |
| Net Income Including Noncontrolling Interests | 5.99 Cr | 1.18 Cr | 1.00 Cr | 1.63 Cr | — |
| Net Income Continuous Operations | 5.99 Cr | 1.18 Cr | 1.00 Cr | 1.63 Cr | — |
| Tax Provision | 1.13 Cr | 0.25 Cr | 0.31 Cr | 0.67 Cr | — |
| Pretax Income | 7.12 Cr | 1.43 Cr | 1.30 Cr | 2.30 Cr | — |
| Other Non Operating Income Expenses | 16.38 Cr | 6.54 Cr | 1.75 Cr | 3.96 Cr | — |
| Special Income Charges | 4000.00 | 10000.00 | 0.02 Cr | -0.23 Cr | — |
| Net Non Operating Interest Income Expense | -0.87 Cr | -0.92 Cr | 2.45 Cr | 1.92 Cr | — |
| Interest Expense Non Operating | 0.87 Cr | 0.92 Cr | 0.89 Cr | 0.81 Cr | — |
| Operating Income | -8.39 Cr | -4.19 Cr | -2.91 Cr | -3.35 Cr | — |
| Operating Expense | 8.71 Cr | 3.29 Cr | 3.18 Cr | 3.97 Cr | — |
| Other Operating Expenses | 7.21 Cr | 1.63 Cr | 1.05 Cr | 1.88 Cr | — |
| Depreciation And Amortization In Income Statement | 0.25 Cr | 0.22 Cr | 0.20 Cr | 0.24 Cr | — |
| Depreciation Income Statement | 0.25 Cr | 0.22 Cr | 0.18 Cr | 0.22 Cr | — |
| Gross Profit | 0.32 Cr | -0.89 Cr | 0.27 Cr | 0.62 Cr | — |
| Cost Of Revenue | 0.00 | 2.89 Cr | 0.02 Cr | 0.02 Cr | — |
| Total Revenue | 0.32 Cr | 1.99 Cr | 0.29 Cr | 0.64 Cr | — |
| Operating Revenue | 0.32 Cr | 1.99 Cr | 0.29 Cr | 0.64 Cr | — |
| Interest Income | — | 4.04 Cr | 3.39 Cr | 2.74 Cr | 2.37 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.07 Cr |
| Total Operating Income As Reported | — | 1.43 Cr | 1.27 Cr | 2.20 Cr | — |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.88 Cr | -0.03 Cr | -0.10 Cr | -0.66 Cr |
| Write Off | — | -46000.00 | 89000.00 | 0.33 Cr | 0.11 Cr |
| Impairment Of Capital Assets | — | 0.00 | 1000.00 | 3000.00 | 0.05 Cr |
| Total Other Finance Cost | — | 79000.00 | 0.05 Cr | 68000.00 | 43300.00 |
| Interest Income Non Operating | — | 4.04 Cr | 3.39 Cr | 2.74 Cr | 2.37 Cr |
| Amortization | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.28 Cr | 0.46 Cr | 0.33 Cr | 0.33 Cr |
| Selling And Marketing Expense | — | 91000.00 | 0.01 Cr | 88000.00 | 0.02 Cr |
| General And Administrative Expense | — | 0.27 Cr | 0.45 Cr | 0.32 Cr | 0.31 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Martin Burn Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.