MANORAMAOther Food Products
Manorama Industries Ltd — Profit & Loss Statement
₹1130.00
-6.08%
Manorama Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Interest Income | -31.73 Cr | -13.61 Cr | -5.11 Cr | -3.77 Cr | — |
| Interest Expense | 36.94 Cr | 18.63 Cr | 7.85 Cr | 4.87 Cr | — |
| Interest Income | 7.46 Cr | 6.28 Cr | 3.55 Cr | 2.00 Cr | — |
| Normalized Income | 109.92 Cr | 40.11 Cr | 29.72 Cr | 24.20 Cr | — |
| Net Income From Continuing And Discontinued Operation | 109.79 Cr | 40.11 Cr | 29.78 Cr | 24.14 Cr | — |
| Total Expenses | 602.49 Cr | 395.85 Cr | 302.62 Cr | 246.65 Cr | — |
| Rent Expense Supplemental | 3.55 Cr | 2.94 Cr | 1.38 Cr | 1.58 Cr | — |
| Diluted Average Shares | 5.98 Cr | 5.97 Cr | 5.96 Cr | 5.82 Cr | — |
| Basic Average Shares | 5.96 Cr | 5.96 Cr | 5.96 Cr | 5.82 Cr | — |
| Diluted EPS | 18.35 | 6.72 | 4.99 | 4.15 | — |
| Basic EPS | 18.42 | 6.73 | 5.00 | 4.15 | — |
| Diluted NI Availto Com Stockholders | 109.79 Cr | 40.11 Cr | 29.78 Cr | 24.14 Cr | — |
| Net Income Common Stockholders | 109.79 Cr | 40.11 Cr | 29.78 Cr | 24.14 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 109.79 Cr | 40.11 Cr | 29.78 Cr | 24.14 Cr | — |
| Minority Interests | 0.00 | — | — | — | — |
| Net Income Including Noncontrolling Interests | 109.79 Cr | 40.11 Cr | 29.78 Cr | 24.14 Cr | — |
| Net Income Continuous Operations | 109.79 Cr | 40.11 Cr | 29.78 Cr | 24.14 Cr | — |
| Tax Provision | 36.29 Cr | 13.06 Cr | 13.28 Cr | 9.37 Cr | — |
| Pretax Income | 146.08 Cr | 53.17 Cr | 43.06 Cr | 33.51 Cr | — |
| Other Non Operating Income Expenses | 2.72 Cr | 0.08 Cr | 0.23 Cr | 0.57 Cr | — |
| Special Income Charges | -0.17 Cr | 0.00 | 0.08 Cr | -0.08 Cr | — |
| Other Special Charges | -0.09 Cr | — | -0.08 Cr | 0.08 Cr | -3.96 Cr |
| Write Off | 0.26 Cr | — | — | — | 0.00 |
| Net Non Operating Interest Income Expense | -31.73 Cr | -13.61 Cr | -5.11 Cr | -3.77 Cr | — |
| Total Other Finance Cost | 2.24 Cr | 1.26 Cr | 0.81 Cr | 0.91 Cr | — |
| Tax Effect Of Unusual Items | -0.04 Cr | 0.00 | 0.02 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.31 | 0.28 | — |
| Normalized EBITDA | 205.33 Cr | 85.41 Cr | 61.68 Cr | 46.35 Cr | — |
| Total Unusual Items | -0.17 Cr | 0.00 | 0.08 Cr | -0.08 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.17 Cr | 0.00 | 0.08 Cr | -0.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 109.79 Cr | 40.11 Cr | 29.78 Cr | 24.14 Cr | — |
| Reconciled Depreciation | 22.13 Cr | 13.61 Cr | 10.85 Cr | 7.89 Cr | — |
| Reconciled Cost Of Revenue | 402.26 Cr | 254.56 Cr | 217.43 Cr | 157.05 Cr | — |
| EBITDA | 205.16 Cr | 85.41 Cr | 61.76 Cr | 46.27 Cr | — |
| EBIT | 183.03 Cr | 71.80 Cr | 50.91 Cr | 38.38 Cr | — |
| Interest Expense Non Operating | 36.94 Cr | 18.63 Cr | 7.85 Cr | 4.87 Cr | — |
| Interest Income Non Operating | 7.46 Cr | 6.28 Cr | 3.55 Cr | 2.00 Cr | — |
| Operating Income | 164.60 Cr | 59.91 Cr | 45.60 Cr | 31.13 Cr | — |
| Operating Expense | 200.23 Cr | 141.29 Cr | 85.19 Cr | 89.60 Cr | — |
| Other Operating Expenses | 79.02 Cr | 62.26 Cr | 33.20 Cr | 41.38 Cr | — |
| Depreciation And Amortization In Income Statement | 22.13 Cr | 13.61 Cr | 10.85 Cr | 7.89 Cr | — |
| Depreciation Income Statement | 22.13 Cr | 13.61 Cr | 10.85 Cr | 7.89 Cr | — |
| Research And Development | 2.17 Cr | 1.81 Cr | 1.58 Cr | 1.98 Cr | — |
| Selling General And Administration | 40.71 Cr | 37.07 Cr | 24.60 Cr | 25.61 Cr | — |
| Selling And Marketing Expense | 30.31 Cr | 27.38 Cr | 18.28 Cr | 21.87 Cr | — |
| General And Administrative Expense | 10.40 Cr | 9.69 Cr | 6.32 Cr | 3.74 Cr | — |
| Rent And Landing Fees | 3.55 Cr | 2.94 Cr | 1.38 Cr | 1.58 Cr | — |
| Gross Profit | 364.84 Cr | 201.20 Cr | 130.79 Cr | 120.73 Cr | — |
| Cost Of Revenue | 402.26 Cr | 254.56 Cr | 217.43 Cr | 157.05 Cr | — |
| Total Revenue | 767.09 Cr | 455.76 Cr | 348.21 Cr | 277.78 Cr | — |
| Operating Revenue | 767.09 Cr | 455.76 Cr | 348.21 Cr | 277.78 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Manorama Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.