MALPANIPlastic Products - Industrial
Malpani Pipes and Fittings Ltd — Profit & Loss Statement
₹57.00
-5.80%
Malpani Pipes and Fittings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.25 | 0.25 |
| Normalized EBITDA | 15.36 Cr | 13.50 Cr | 4.42 Cr | 1.78 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 8.07 Cr | 7.37 Cr | 2.08 Cr | 0.89 Cr |
| Reconciled Depreciation | 1.32 Cr | 0.85 Cr | 0.43 Cr | 0.22 Cr |
| Reconciled Cost Of Revenue | 112.81 Cr | 116.15 Cr | 75.54 Cr | 31.44 Cr |
| EBITDA | 15.36 Cr | 13.50 Cr | 4.42 Cr | 1.78 Cr |
| EBIT | 14.04 Cr | 12.65 Cr | 3.99 Cr | 1.56 Cr |
| Net Interest Income | -3.16 Cr | -2.62 Cr | -1.25 Cr | -0.48 Cr |
| Interest Expense | 3.16 Cr | 2.62 Cr | 1.22 Cr | 0.37 Cr |
| Normalized Income | 8.07 Cr | 7.37 Cr | 2.08 Cr | 0.89 Cr |
| Net Income From Continuing And Discontinued Operation | 8.07 Cr | 7.37 Cr | 2.08 Cr | 0.89 Cr |
| Total Expenses | 126.93 Cr | 128.31 Cr | 78.26 Cr | 33.14 Cr |
| Diluted NI Availto Com Stockholders | 8.07 Cr | 7.37 Cr | 2.08 Cr | 0.89 Cr |
| Net Income Common Stockholders | 8.07 Cr | 7.37 Cr | 2.08 Cr | 0.89 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 8.07 Cr | 7.37 Cr | 2.08 Cr | 0.89 Cr |
| Net Income Including Noncontrolling Interests | 8.07 Cr | 7.37 Cr | 2.08 Cr | 0.89 Cr |
| Net Income Continuous Operations | 8.07 Cr | 7.37 Cr | 2.08 Cr | 0.89 Cr |
| Tax Provision | 2.81 Cr | 2.66 Cr | 0.69 Cr | 0.30 Cr |
| Pretax Income | 10.88 Cr | 10.03 Cr | 2.77 Cr | 1.19 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -3.16 Cr | -2.62 Cr | -1.25 Cr | -0.48 Cr |
| Interest Expense Non Operating | 3.16 Cr | 2.62 Cr | 1.22 Cr | 0.37 Cr |
| Operating Income | 14.04 Cr | 12.65 Cr | 4.07 Cr | 1.67 Cr |
| Operating Expense | 14.12 Cr | 12.16 Cr | 2.72 Cr | 1.70 Cr |
| Other Operating Expenses | 10.76 Cr | 9.68 Cr | 0.54 Cr | 0.30 Cr |
| Depreciation And Amortization In Income Statement | 1.32 Cr | 0.85 Cr | 0.43 Cr | 0.22 Cr |
| Depreciation Income Statement | 1.32 Cr | 0.85 Cr | 0.43 Cr | 0.22 Cr |
| Gross Profit | 28.16 Cr | 24.81 Cr | 6.79 Cr | 3.37 Cr |
| Cost Of Revenue | 112.81 Cr | 116.15 Cr | 75.54 Cr | 31.44 Cr |
| Total Revenue | 140.97 Cr | 140.96 Cr | 82.34 Cr | 34.81 Cr |
| Operating Revenue | 140.97 Cr | 140.96 Cr | 82.34 Cr | 34.81 Cr |
| Interest Income | — | 0.19 Cr | 0.12 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 0.01 Cr | 0.01 Cr | 69000.00 |
| Diluted Average Shares | — | 1.08 Cr | 1.08 Cr | 1.08 Cr |
| Basic Average Shares | — | 0.75 Cr | 1.08 Cr | 1.08 Cr |
| Diluted EPS | — | 9.88 | 1.93 | 0.83 |
| Basic EPS | — | 9.88 | 1.93 | 0.83 |
| Other Non Operating Income Expenses | — | 0.01 Cr | — | — |
| Total Other Finance Cost | — | 0.30 Cr | 0.15 Cr | 0.14 Cr |
| Interest Income Non Operating | — | 0.19 Cr | 0.12 Cr | 0.03 Cr |
| Amortization | — | 9000.00 | 12000.00 | 11000.00 |
| Selling General And Administration | — | 0.24 Cr | 0.10 Cr | 0.07 Cr |
| Selling And Marketing Expense | — | 0.07 Cr | 0.03 Cr | 0.03 Cr |
| General And Administrative Expense | — | 0.17 Cr | 0.07 Cr | 0.04 Cr |
| Rent And Landing Fees | — | 0.01 Cr | 0.01 Cr | 69000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Malpani Pipes and Fittings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.