MALPANIPlastic Products - Industrial
Malpani Pipes and Fittings Ltd — Balance Sheet
₹57.00
-5.80%
Malpani Pipes and Fittings Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Ordinary Shares Number | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr |
| Share Issued | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr |
| Net Debt | 29.36 Cr | 29.98 Cr | 17.02 Cr | 8.72 Cr |
| Total Debt | 29.79 Cr | 30.29 Cr | 19.59 Cr | 8.98 Cr |
| Tangible Book Value | 46.65 Cr | 14.85 Cr | 5.83 Cr | 3.76 Cr |
| Invested Capital | 76.44 Cr | 45.14 Cr | 25.43 Cr | 12.74 Cr |
| Working Capital | 36.57 Cr | 10.82 Cr | 5.29 Cr | 2.08 Cr |
| Net Tangible Assets | 46.65 Cr | 14.85 Cr | 5.83 Cr | 3.76 Cr |
| Common Stock Equity | 46.65 Cr | 14.85 Cr | 5.83 Cr | 3.76 Cr |
| Total Capitalization | 57.23 Cr | 26.14 Cr | 14.67 Cr | 10.46 Cr |
| Total Equity Gross Minority Interest | 46.65 Cr | 14.85 Cr | 5.83 Cr | 3.76 Cr |
| Stockholders Equity | 46.65 Cr | 14.85 Cr | 5.83 Cr | 3.76 Cr |
| Capital Stock | 10.78 Cr | 2.43 Cr | 1.93 Cr | 1.93 Cr |
| Common Stock | 10.78 Cr | 2.43 Cr | 1.93 Cr | 1.93 Cr |
| Total Liabilities Net Minority Interest | 65.41 Cr | 46.50 Cr | 33.10 Cr | 17.54 Cr |
| Total Non Current Liabilities Net Minority Interest | 11.07 Cr | 11.70 Cr | 9.21 Cr | 6.95 Cr |
| Non Current Deferred Taxes Liabilities | 0.29 Cr | 0.19 Cr | 0.22 Cr | 0.16 Cr |
| Long Term Debt And Capital Lease Obligation | 10.57 Cr | 11.29 Cr | 8.84 Cr | 6.70 Cr |
| Long Term Debt | 10.57 Cr | 11.29 Cr | 8.84 Cr | 6.70 Cr |
| Long Term Provisions | 0.21 Cr | — | — | — |
| Current Liabilities | 54.34 Cr | 34.80 Cr | 23.90 Cr | 10.59 Cr |
| Other Current Liabilities | 1.93 Cr | 0.54 Cr | 0.20 Cr | 2000.00 |
| Current Debt And Capital Lease Obligation | 19.22 Cr | 19.00 Cr | 10.76 Cr | 2.28 Cr |
| Current Debt | 19.22 Cr | 19.00 Cr | 10.76 Cr | 2.28 Cr |
| Current Provisions | 3.54 Cr | 0.24 Cr | 0.13 Cr | — |
| Payables | 29.65 Cr | 10.46 Cr | 8.39 Cr | 5.63 Cr |
| Accounts Payable | 29.65 Cr | 10.21 Cr | 8.01 Cr | 5.51 Cr |
| Total Assets | 112.06 Cr | 61.35 Cr | 38.94 Cr | 21.30 Cr |
| Total Non Current Assets | 21.15 Cr | 15.73 Cr | 9.75 Cr | 8.63 Cr |
| Other Non Current Assets | 5.62 Cr | 0.12 Cr | 0.02 Cr | 0.02 Cr |
| Net PPE | 15.53 Cr | 10.60 Cr | 7.34 Cr | 6.73 Cr |
| Gross PPE | 15.53 Cr | 12.42 Cr | 8.31 Cr | 7.28 Cr |
| Construction In Progress | 3.44 Cr | 3.49 Cr | 0.00 | 4.69 Cr |
| Other Properties | 12.09 Cr | 0.36 Cr | 0.24 Cr | 0.14 Cr |
| Current Assets | 90.91 Cr | 45.62 Cr | 29.19 Cr | 12.67 Cr |
| Other Current Assets | 2.80 Cr | -1000.00 | — | — |
| Inventory | 36.15 Cr | 28.86 Cr | 17.82 Cr | 4.79 Cr |
| Other Receivables | 1.62 Cr | — | — | — |
| Accounts Receivable | 49.91 Cr | 11.41 Cr | 6.13 Cr | 6.35 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.44 Cr | 0.31 Cr | 2.58 Cr | 0.25 Cr |
| Cash And Cash Equivalents | 0.44 Cr | 0.31 Cr | 2.58 Cr | 0.25 Cr |
| Retained Earnings | — | 10.81 Cr | 3.39 Cr | 1.32 Cr |
| Additional Paid In Capital | — | 1.61 Cr | 0.51 Cr | 0.51 Cr |
| Other Non Current Liabilities | — | -1000.00 | 70000.00 | 69000.00 |
| Non Current Pension And Other Postretirement Benefit Plans | — | 0.22 Cr | 0.14 Cr | 0.08 Cr |
| Current Deferred Taxes Liabilities | — | 2.66 Cr | 0.62 Cr | 0.20 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | 0.13 Cr | 0.81 Cr | 49000.00 |
| Other Payable | — | 0.02 Cr | 0.02 Cr | 38000.00 |
| Total Tax Payable | — | 0.23 Cr | 0.36 Cr | 0.12 Cr |
| Non Current Prepaid Assets | — | 0.56 Cr | 0.40 Cr | 0.19 Cr |
| Non Current Deferred Taxes Assets | — | 0.00 | 0.00 | 0.00 |
| Investmentin Financial Assets | — | 4.45 Cr | 1.90 Cr | 1.68 Cr |
| Available For Sale Securities | — | 4.45 Cr | 1.90 Cr | 1.68 Cr |
| Goodwill And Other Intangible Assets | — | 17000.00 | 8000.00 | 16000.00 |
| Other Intangible Assets | — | 17000.00 | 8000.00 | 16000.00 |
| Accumulated Depreciation | — | -1.82 Cr | -0.97 Cr | -0.55 Cr |
| Machinery Furniture Equipment | — | 6.48 Cr | 6.45 Cr | 1.57 Cr |
| Buildings And Improvements | — | 1.56 Cr | 1.56 Cr | 0.83 Cr |
| Land And Improvements | — | 0.53 Cr | 0.06 Cr | 0.06 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 |
| Prepaid Assets | — | 3.86 Cr | 0.71 Cr | 0.22 Cr |
| Other Inventories | — | 0.31 Cr | 0.97 Cr | 0.53 Cr |
| Finished Goods | — | 1.22 Cr | 2.78 Cr | 1.06 Cr |
| Raw Materials | — | 27.33 Cr | 14.08 Cr | 3.20 Cr |
| Taxes Receivable | — | 1.17 Cr | 1.95 Cr | 1.06 Cr |
| Cash Equivalents | — | 0.00 | 2.30 Cr | 0.00 |
| Cash Financial | — | 0.31 Cr | 0.28 Cr | 0.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Malpani Pipes and Fittings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.