MALPANIPlastic Products - Industrial

Malpani Pipes and Fittings LtdBalance Sheet

57.00
-5.80%

Malpani Pipes and Fittings Ltd Balance Sheet (Annual)

Metric2025202420232022
Ordinary Shares Number1.08 Cr1.08 Cr1.08 Cr1.08 Cr
Share Issued1.08 Cr1.08 Cr1.08 Cr1.08 Cr
Net Debt29.36 Cr29.98 Cr17.02 Cr8.72 Cr
Total Debt29.79 Cr30.29 Cr19.59 Cr8.98 Cr
Tangible Book Value46.65 Cr14.85 Cr5.83 Cr3.76 Cr
Invested Capital76.44 Cr45.14 Cr25.43 Cr12.74 Cr
Working Capital36.57 Cr10.82 Cr5.29 Cr2.08 Cr
Net Tangible Assets46.65 Cr14.85 Cr5.83 Cr3.76 Cr
Common Stock Equity46.65 Cr14.85 Cr5.83 Cr3.76 Cr
Total Capitalization57.23 Cr26.14 Cr14.67 Cr10.46 Cr
Total Equity Gross Minority Interest46.65 Cr14.85 Cr5.83 Cr3.76 Cr
Stockholders Equity46.65 Cr14.85 Cr5.83 Cr3.76 Cr
Capital Stock10.78 Cr2.43 Cr1.93 Cr1.93 Cr
Common Stock10.78 Cr2.43 Cr1.93 Cr1.93 Cr
Total Liabilities Net Minority Interest65.41 Cr46.50 Cr33.10 Cr17.54 Cr
Total Non Current Liabilities Net Minority Interest11.07 Cr11.70 Cr9.21 Cr6.95 Cr
Non Current Deferred Taxes Liabilities0.29 Cr0.19 Cr0.22 Cr0.16 Cr
Long Term Debt And Capital Lease Obligation10.57 Cr11.29 Cr8.84 Cr6.70 Cr
Long Term Debt10.57 Cr11.29 Cr8.84 Cr6.70 Cr
Long Term Provisions0.21 Cr
Current Liabilities54.34 Cr34.80 Cr23.90 Cr10.59 Cr
Other Current Liabilities1.93 Cr0.54 Cr0.20 Cr2000.00
Current Debt And Capital Lease Obligation19.22 Cr19.00 Cr10.76 Cr2.28 Cr
Current Debt19.22 Cr19.00 Cr10.76 Cr2.28 Cr
Current Provisions3.54 Cr0.24 Cr0.13 Cr
Payables29.65 Cr10.46 Cr8.39 Cr5.63 Cr
Accounts Payable29.65 Cr10.21 Cr8.01 Cr5.51 Cr
Total Assets112.06 Cr61.35 Cr38.94 Cr21.30 Cr
Total Non Current Assets21.15 Cr15.73 Cr9.75 Cr8.63 Cr
Other Non Current Assets5.62 Cr0.12 Cr0.02 Cr0.02 Cr
Net PPE15.53 Cr10.60 Cr7.34 Cr6.73 Cr
Gross PPE15.53 Cr12.42 Cr8.31 Cr7.28 Cr
Construction In Progress3.44 Cr3.49 Cr0.004.69 Cr
Other Properties12.09 Cr0.36 Cr0.24 Cr0.14 Cr
Current Assets90.91 Cr45.62 Cr29.19 Cr12.67 Cr
Other Current Assets2.80 Cr-1000.00
Inventory36.15 Cr28.86 Cr17.82 Cr4.79 Cr
Other Receivables1.62 Cr
Accounts Receivable49.91 Cr11.41 Cr6.13 Cr6.35 Cr
Cash Cash Equivalents And Short Term Investments0.44 Cr0.31 Cr2.58 Cr0.25 Cr
Cash And Cash Equivalents0.44 Cr0.31 Cr2.58 Cr0.25 Cr
Retained Earnings10.81 Cr3.39 Cr1.32 Cr
Additional Paid In Capital1.61 Cr0.51 Cr0.51 Cr
Other Non Current Liabilities-1000.0070000.0069000.00
Non Current Pension And Other Postretirement Benefit Plans0.22 Cr0.14 Cr0.08 Cr
Current Deferred Taxes Liabilities2.66 Cr0.62 Cr0.20 Cr
Pensionand Other Post Retirement Benefit Plans Current0.13 Cr0.81 Cr49000.00
Other Payable0.02 Cr0.02 Cr38000.00
Total Tax Payable0.23 Cr0.36 Cr0.12 Cr
Non Current Prepaid Assets0.56 Cr0.40 Cr0.19 Cr
Non Current Deferred Taxes Assets0.000.000.00
Investmentin Financial Assets4.45 Cr1.90 Cr1.68 Cr
Available For Sale Securities4.45 Cr1.90 Cr1.68 Cr
Goodwill And Other Intangible Assets17000.008000.0016000.00
Other Intangible Assets17000.008000.0016000.00
Accumulated Depreciation-1.82 Cr-0.97 Cr-0.55 Cr
Machinery Furniture Equipment6.48 Cr6.45 Cr1.57 Cr
Buildings And Improvements1.56 Cr1.56 Cr0.83 Cr
Land And Improvements0.53 Cr0.06 Cr0.06 Cr
Properties0.000.000.00
Prepaid Assets3.86 Cr0.71 Cr0.22 Cr
Other Inventories0.31 Cr0.97 Cr0.53 Cr
Finished Goods1.22 Cr2.78 Cr1.06 Cr
Raw Materials27.33 Cr14.08 Cr3.20 Cr
Taxes Receivable1.17 Cr1.95 Cr1.06 Cr
Cash Equivalents0.002.30 Cr0.00
Cash Financial0.31 Cr0.28 Cr0.25 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.