MAGNUMPaper & Paper Products
Magnum Ventures Ltd — Profit & Loss Statement
₹16.71
-2.23%
Magnum Ventures Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Interest Expense | 32.06 Cr | 4.98 Cr | 3.85 Cr | 2.40 Cr | — |
| Normalized Income | 9.97 Cr | 20.59 Cr | 41.08 Cr | 8.28 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.50 Cr | 24.70 Cr | 70.86 Cr | 5.15 Cr | — |
| Total Expenses | 364.63 Cr | 452.56 Cr | 427.84 Cr | 311.50 Cr | — |
| Diluted Average Shares | 6.55 Cr | 4.90 Cr | 3.77 Cr | 3.94 Cr | — |
| Basic Average Shares | 6.55 Cr | 4.90 Cr | 3.77 Cr | 3.94 Cr | — |
| Diluted EPS | 1.45 | 5.04 | 18.78 | 1.31 | — |
| Basic EPS | 1.45 | 5.04 | 18.78 | 1.31 | — |
| Diluted NI Availto Com Stockholders | 9.50 Cr | 24.70 Cr | 70.86 Cr | 5.15 Cr | — |
| Net Income Common Stockholders | 9.50 Cr | 24.70 Cr | 70.86 Cr | 5.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.50 Cr | 24.70 Cr | 70.86 Cr | 5.15 Cr | — |
| Net Income Including Noncontrolling Interests | 9.50 Cr | 24.70 Cr | 70.86 Cr | 5.15 Cr | — |
| Net Income Continuous Operations | 9.50 Cr | 24.70 Cr | 70.86 Cr | 5.15 Cr | — |
| Tax Provision | -9.61 Cr | -14.02 Cr | -1.51 Cr | -0.47 Cr | — |
| Pretax Income | -0.12 Cr | 10.68 Cr | 69.35 Cr | 4.68 Cr | — |
| Other Non Operating Income Expenses | 1.50 Cr | 1.51 Cr | 4.72 Cr | 1.91 Cr | — |
| Special Income Charges | -0.68 Cr | 5.87 Cr | 42.54 Cr | -4.47 Cr | — |
| Other Special Charges | 0.68 Cr | -5.87 Cr | -42.64 Cr | 3.22 Cr | — |
| Net Non Operating Interest Income Expense | -32.06 Cr | -4.98 Cr | -3.97 Cr | -2.14 Cr | — |
| Interest Expense Non Operating | 32.06 Cr | 4.98 Cr | 3.85 Cr | 2.40 Cr | — |
| Operating Income | 31.12 Cr | 8.28 Cr | 25.51 Cr | 8.52 Cr | — |
| Operating Expense | 131.84 Cr | 135.75 Cr | 89.49 Cr | 69.84 Cr | — |
| Other Operating Expenses | 34.31 Cr | 45.50 Cr | 29.39 Cr | 23.10 Cr | — |
| Depreciation And Amortization In Income Statement | 45.80 Cr | 44.39 Cr | 16.75 Cr | 15.08 Cr | — |
| Depreciation Income Statement | 45.80 Cr | 44.39 Cr | 16.73 Cr | 15.06 Cr | — |
| Gross Profit | 162.96 Cr | 144.03 Cr | 115.00 Cr | 78.36 Cr | — |
| Cost Of Revenue | 232.79 Cr | 316.81 Cr | 338.35 Cr | 241.66 Cr | — |
| Total Revenue | 395.75 Cr | 460.84 Cr | 453.35 Cr | 320.01 Cr | — |
| Operating Revenue | 395.75 Cr | 460.84 Cr | 453.35 Cr | 320.01 Cr | — |
| Tax Effect Of Unusual Items | -0.20 Cr | 1.76 Cr | 12.76 Cr | -1.34 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 78.43 Cr | 54.18 Cr | 47.41 Cr | 26.63 Cr | — |
| Total Unusual Items | -0.68 Cr | 5.87 Cr | 42.54 Cr | -4.47 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.68 Cr | 5.87 Cr | 42.54 Cr | -4.47 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.50 Cr | 24.70 Cr | 70.86 Cr | 5.15 Cr | — |
| Reconciled Depreciation | 45.80 Cr | 44.39 Cr | 16.75 Cr | 15.08 Cr | — |
| Reconciled Cost Of Revenue | 232.79 Cr | 316.81 Cr | 338.35 Cr | 241.66 Cr | — |
| EBITDA | 77.75 Cr | 60.05 Cr | 89.95 Cr | 22.16 Cr | — |
| EBIT | 31.95 Cr | 15.66 Cr | 73.20 Cr | 7.09 Cr | — |
| Net Interest Income | -32.06 Cr | -4.98 Cr | -3.97 Cr | -2.14 Cr | — |
| Interest Income | — | 0.31 Cr | 0.22 Cr | 0.50 Cr | 0.99 Cr |
| Rent Expense Supplemental | — | 0.43 Cr | 0.19 Cr | 0.43 Cr | 0.72 Cr |
| Write Off | — | -0.02 Cr | 0.10 Cr | 1.25 Cr | 87000.00 |
| Total Other Finance Cost | — | 0.39 Cr | 0.33 Cr | 0.23 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 0.31 Cr | 0.22 Cr | 0.50 Cr | 0.99 Cr |
| Amortization | — | 0.02 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr |
| Selling General And Administration | — | 10.86 Cr | 8.16 Cr | 7.80 Cr | 4.69 Cr |
| Selling And Marketing Expense | — | 5.87 Cr | 6.03 Cr | 4.80 Cr | 0.27 Cr |
| General And Administrative Expense | — | 4.99 Cr | 2.13 Cr | 3.00 Cr | 4.43 Cr |
| Rent And Landing Fees | — | 0.43 Cr | 0.19 Cr | 0.43 Cr | 0.72 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Magnum Ventures Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.