MAGNUMPaper & Paper Products

Magnum Ventures LtdBalance Sheet

16.71
-2.23%

Magnum Ventures Ltd Balance Sheet (Annual)

Metric20252024202320222021
Net Tangible Assets695.31 Cr680.88 Cr583.86 Cr-51.24 Cr
Capital Lease Obligations37.55 Cr41.05 Cr22.21 Cr23.93 Cr
Common Stock Equity695.38 Cr680.95 Cr583.94 Cr-51.17 Cr
Total Capitalization847.60 Cr830.01 Cr683.71 Cr129.55 Cr
Total Equity Gross Minority Interest695.38 Cr680.95 Cr583.94 Cr-51.17 Cr
Stockholders Equity695.38 Cr680.95 Cr583.94 Cr-51.17 Cr
Other Equity Interest628.97 Cr15.05 Cr8.28 Cr-88.77 Cr
Capital Stock66.41 Cr58.89 Cr42.10 Cr37.60 Cr
Common Stock66.41 Cr58.89 Cr42.10 Cr37.60 Cr
Total Liabilities Net Minority Interest453.54 Cr454.50 Cr458.78 Cr366.14 Cr
Total Non Current Liabilities Net Minority Interest370.29 Cr379.73 Cr325.31 Cr224.94 Cr
Other Non Current Liabilities1000.00-1000.00-1000.00-2000.00
Non Current Deferred Taxes Liabilities177.56 Cr187.08 Cr201.24 Cr18.81 Cr
Long Term Debt And Capital Lease Obligation185.74 Cr186.60 Cr118.43 Cr200.96 Cr
Long Term Capital Lease Obligation33.52 Cr37.55 Cr18.66 Cr20.23 Cr
Long Term Debt152.22 Cr149.06 Cr99.77 Cr180.73 Cr
Long Term Provisions6.99 Cr6.05 Cr5.63 Cr5.17 Cr
Current Liabilities83.25 Cr74.77 Cr133.48 Cr141.20 Cr
Other Current Liabilities6.06 Cr3.45 Cr2.07 Cr1.89 Cr
Current Debt And Capital Lease Obligation22.39 Cr12.00 Cr69.90 Cr96.58 Cr
Current Capital Lease Obligation4.03 Cr3.50 Cr3.55 Cr3.70 Cr
Current Debt18.36 Cr8.50 Cr66.35 Cr92.88 Cr
Current Provisions2.83 Cr2.56 Cr2.04 Cr1.09 Cr
Payables43.88 Cr46.13 Cr38.45 Cr35.89 Cr
Accounts Payable43.88 Cr38.79 Cr32.04 Cr31.89 Cr
Total Assets1.15K Cr1.14K Cr1.04K Cr314.97 Cr
Total Non Current Assets955.35 Cr947.60 Cr931.91 Cr213.16 Cr
Investmentin Financial Assets5.63 Cr6.01 Cr1.79 Cr1.77 Cr
Available For Sale Securities5.63 Cr6.01 Cr1.79 Cr1.77 Cr
Goodwill And Other Intangible Assets0.06 Cr0.06 Cr0.08 Cr0.07 Cr
Net PPE949.66 Cr941.52 Cr930.04 Cr211.33 Cr
Gross PPE949.66 Cr1.27K Cr1.22K Cr484.60 Cr
Construction In Progress6.51 Cr14.25 Cr0.00
Other Properties943.15 Cr88.45 Cr68.40 Cr42.92 Cr
Current Assets193.57 Cr187.85 Cr110.81 Cr101.80 Cr
Other Current Assets53.54 Cr-2000.009.45 Cr-2000.00
Other Receivables0.29 Cr0.63 Cr0.35 Cr0.71 Cr
Accounts Receivable58.92 Cr64.91 Cr39.90 Cr55.54 Cr
Cash Cash Equivalents And Short Term Investments16.95 Cr47.47 Cr4.36 Cr5.26 Cr
Other Short Term Investments7.34 Cr27.46 Cr2.21 Cr3.11 Cr
Cash And Cash Equivalents9.61 Cr20.00 Cr2.15 Cr2.16 Cr
Inventory63.87 Cr41.88 Cr56.85 Cr32.91 Cr
Ordinary Shares Number6.64 Cr5.89 Cr4.41 Cr3.94 Cr
Share Issued6.64 Cr5.89 Cr4.41 Cr3.94 Cr
Net Debt160.98 Cr137.55 Cr163.97 Cr271.45 Cr
Total Debt208.13 Cr198.60 Cr188.33 Cr297.54 Cr
Tangible Book Value695.31 Cr680.88 Cr583.86 Cr-51.24 Cr
Invested Capital865.96 Cr838.51 Cr750.06 Cr222.43 Cr
Working Capital110.32 Cr113.08 Cr-22.67 Cr-39.39 Cr
Retained Earnings-27.75 Cr-72.07 Cr-142.93 Cr-148.08 Cr
Additional Paid In Capital97.39 Cr45.28 Cr38.53 Cr38.53 Cr
Non Current Pension And Other Postretirement Benefit Plans6.05 Cr5.63 Cr5.17 Cr5.14 Cr
Pensionand Other Post Retirement Benefit Plans Current1.46 Cr1.01 Cr0.65 Cr
Other Payable3.63 Cr3.29 Cr2.71 Cr2.29 Cr
Total Tax Payable3.71 Cr3.12 Cr1.30 Cr2.78 Cr
Other Non Current Assets-1000.001000.00-1000.00-1000.00
Non Current Prepaid Assets6.01 Cr1.79 Cr1.76 Cr1.93 Cr
Other Intangible Assets0.06 Cr0.08 Cr0.07 Cr0.07 Cr
Accumulated Depreciation-332.55 Cr-289.82 Cr-273.27 Cr-258.33 Cr
Machinery Furniture Equipment569.85 Cr549.95 Cr327.12 Cr324.29 Cr
Buildings And Improvements209.31 Cr209.31 Cr96.47 Cr96.47 Cr
Land And Improvements392.20 Cr392.20 Cr18.09 Cr18.09 Cr
Prepaid Assets25.10 Cr6.06 Cr6.59 Cr9.15 Cr
Other Inventories2.18 Cr4.66 Cr1.88 Cr2.95 Cr
Finished Goods10.08 Cr17.47 Cr8.51 Cr3.88 Cr
Work In Process0.37 Cr7.04 Cr1.67 Cr2.43 Cr
Raw Materials29.25 Cr27.69 Cr20.85 Cr15.46 Cr
Taxes Receivable7.86 Cr3.29 Cr0.80 Cr2.64 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable64.91 Cr39.90 Cr55.54 Cr60.77 Cr
Preferred Shares Number0.13 Cr0.25 Cr0.25 Cr
Properties0.000.000.000.00
Cash Financial2.15 Cr2.16 Cr1.08 Cr
Cash Equivalents3.11 Cr7.71 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.