MADHUSUDANOther Food Products
Madhusudan Masala Ltd — Profit & Loss Statement
₹137.00
+0.72%
Madhusudan Masala Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 30315.47 | 15742.19 |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.16 | 0.27 |
| Normalized EBITDA | 17.22 Cr | 11.35 Cr | 3.24 Cr | 2.84 Cr |
| Net Income From Continuing Operation Net Minority Interest | 9.20 Cr | 5.75 Cr | 0.81 Cr | 0.45 Cr |
| Reconciled Depreciation | 0.93 Cr | 0.63 Cr | 0.67 Cr | 0.56 Cr |
| Reconciled Cost Of Revenue | 140.32 Cr | 113.28 Cr | 61.39 Cr | 63.98 Cr |
| EBITDA | 17.22 Cr | 11.35 Cr | 3.26 Cr | 2.84 Cr |
| EBIT | 16.29 Cr | 10.72 Cr | 2.59 Cr | 2.28 Cr |
| Net Interest Income | -4.38 Cr | -3.26 Cr | -1.64 Cr | -1.78 Cr |
| Interest Expense | 3.90 Cr | 2.94 Cr | 1.62 Cr | 1.66 Cr |
| Interest Income | 0.08 Cr | 43000.00 | 14000.00 | 0.01 Cr |
| Normalized Income | 9.20 Cr | 5.75 Cr | 0.80 Cr | 0.45 Cr |
| Net Income From Continuing And Discontinued Operation | 9.20 Cr | 5.75 Cr | 0.81 Cr | 0.45 Cr |
| Total Expenses | 145.83 Cr | 116.46 Cr | 63.91 Cr | 66.34 Cr |
| Rent Expense Supplemental | 0.69 Cr | 0.88 Cr | 0.60 Cr | 0.55 Cr |
| Diluted Average Shares | 1.11 Cr | 1.29 Cr | 1.29 Cr | 1.29 Cr |
| Diluted NI Availto Com Stockholders | 9.20 Cr | 5.75 Cr | 0.81 Cr | 0.45 Cr |
| Net Income Common Stockholders | 9.20 Cr | 5.75 Cr | 0.81 Cr | 0.45 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 9.20 Cr | 5.75 Cr | 0.81 Cr | 0.45 Cr |
| Net Income Including Noncontrolling Interests | 9.20 Cr | 5.75 Cr | 0.81 Cr | 0.45 Cr |
| Net Income Continuous Operations | 9.20 Cr | 5.75 Cr | 0.81 Cr | 0.45 Cr |
| Tax Provision | 3.19 Cr | 2.03 Cr | 0.16 Cr | 0.17 Cr |
| Pretax Income | 12.39 Cr | 7.78 Cr | 0.97 Cr | 0.62 Cr |
| Other Non Operating Income Expenses | 0.37 Cr | 0.29 Cr | 0.47 Cr | 0.05 Cr |
| Net Non Operating Interest Income Expense | -4.38 Cr | -3.26 Cr | -1.64 Cr | -1.78 Cr |
| Total Other Finance Cost | 0.56 Cr | 0.32 Cr | 0.02 Cr | 0.13 Cr |
| Interest Expense Non Operating | 3.90 Cr | 2.94 Cr | 1.62 Cr | 1.66 Cr |
| Interest Income Non Operating | 0.08 Cr | 43000.00 | 14000.00 | 0.01 Cr |
| Operating Income | 16.39 Cr | 10.76 Cr | 1.50 Cr | 2.34 Cr |
| Operating Expense | 5.51 Cr | 3.18 Cr | 2.52 Cr | 2.36 Cr |
| Other Operating Expenses | 0.56 Cr | 0.58 Cr | 0.36 Cr | 0.14 Cr |
| Depreciation And Amortization In Income Statement | 0.93 Cr | 0.63 Cr | 0.67 Cr | 0.56 Cr |
| Depreciation Income Statement | 0.93 Cr | 0.63 Cr | 0.67 Cr | 0.56 Cr |
| Selling General And Administration | 2.47 Cr | 0.87 Cr | 0.53 Cr | 0.43 Cr |
| Selling And Marketing Expense | 2.10 Cr | 0.73 Cr | 0.47 Cr | 0.33 Cr |
| General And Administrative Expense | 0.37 Cr | 0.14 Cr | 0.07 Cr | 0.10 Cr |
| Rent And Landing Fees | 0.02 Cr | 0.05 Cr | 14000.00 | 13000.00 |
| Gross Profit | 21.90 Cr | 13.93 Cr | 4.02 Cr | 4.70 Cr |
| Cost Of Revenue | 140.32 Cr | 113.28 Cr | 61.39 Cr | 63.98 Cr |
| Total Revenue | 162.22 Cr | 127.22 Cr | 65.41 Cr | 68.68 Cr |
| Operating Revenue | 162.22 Cr | 127.22 Cr | 65.41 Cr | 68.68 Cr |
| Total Unusual Items | — | 0.00 | 0.02 Cr | 58000.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.02 Cr | 58000.00 |
| Basic Average Shares | — | 1.29 Cr | 1.29 Cr | 1.29 Cr |
| Diluted EPS | — | 4.46 | 0.63 | 0.35 |
| Basic EPS | — | 4.46 | 0.63 | 0.35 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | 0.00 | 0.02 Cr | 58000.00 |
| Other Special Charges | — | — | -0.02 Cr | -58000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Madhusudan Masala Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.