LOGICASpeciality Retail
Logica Infoway Ltd — Profit & Loss Statement
₹181.00
-3.23%
Logica Infoway Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -82766.83 | -9051.99 | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.29 | 0.26 | — |
| Normalized EBITDA | 26.72 Cr | 20.17 Cr | 11.21 Cr | 8.10 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.03 Cr | -35000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.03 Cr | -35000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 10.51 Cr | 8.10 Cr | 3.51 Cr | 2.51 Cr | — |
| Reconciled Depreciation | 0.21 Cr | 0.14 Cr | 0.19 Cr | 0.24 Cr | — |
| Reconciled Cost Of Revenue | 1.06K Cr | 1.02K Cr | 670.47 Cr | 586.73 Cr | — |
| EBITDA | 26.72 Cr | 20.17 Cr | 11.18 Cr | 8.10 Cr | — |
| EBIT | 26.28 Cr | 20.02 Cr | 10.99 Cr | 7.85 Cr | — |
| Net Interest Income | -12.08 Cr | -9.07 Cr | -6.39 Cr | -4.68 Cr | — |
| Interest Expense | 12.08 Cr | 9.07 Cr | 6.07 Cr | 4.47 Cr | — |
| Normalized Income | 10.51 Cr | 8.10 Cr | 3.53 Cr | 2.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.51 Cr | 8.10 Cr | 3.51 Cr | 2.51 Cr | — |
| Total Expenses | 1.09K Cr | 1.05K Cr | 675.15 Cr | 601.42 Cr | — |
| Diluted NI Availto Com Stockholders | 10.51 Cr | 8.10 Cr | 3.51 Cr | 2.51 Cr | — |
| Net Income Common Stockholders | 10.51 Cr | 8.10 Cr | 3.51 Cr | 2.51 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.51 Cr | 8.10 Cr | 3.51 Cr | 2.51 Cr | — |
| Net Income Including Noncontrolling Interests | 10.51 Cr | 8.10 Cr | 3.51 Cr | 2.51 Cr | — |
| Net Income Continuous Operations | 10.51 Cr | 8.10 Cr | 3.51 Cr | 2.51 Cr | — |
| Tax Provision | 3.69 Cr | 2.86 Cr | 1.41 Cr | 0.88 Cr | — |
| Pretax Income | 14.20 Cr | 10.96 Cr | 4.92 Cr | 3.39 Cr | — |
| Other Non Operating Income Expenses | 3.32 Cr | 2.88 Cr | 0.25 Cr | 0.49 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.03 Cr | -35000.00 | — |
| Net Non Operating Interest Income Expense | -12.08 Cr | -9.07 Cr | -6.39 Cr | -4.68 Cr | — |
| Interest Expense Non Operating | 12.08 Cr | 9.07 Cr | 6.07 Cr | 4.47 Cr | — |
| Operating Income | 22.96 Cr | 17.14 Cr | 10.98 Cr | 7.58 Cr | — |
| Operating Expense | 32.41 Cr | 25.85 Cr | 4.68 Cr | 14.69 Cr | — |
| Other Operating Expenses | 22.05 Cr | 18.18 Cr | 12.00 Cr | 13.64 Cr | — |
| Depreciation And Amortization In Income Statement | 0.43 Cr | 0.14 Cr | 0.19 Cr | 0.24 Cr | — |
| Depreciation Income Statement | 0.43 Cr | 0.14 Cr | 0.19 Cr | 0.24 Cr | — |
| Gross Profit | 55.37 Cr | 42.99 Cr | 15.66 Cr | 22.27 Cr | — |
| Cost Of Revenue | 1.06K Cr | 1.02K Cr | 670.47 Cr | 586.73 Cr | — |
| Total Revenue | 1.11K Cr | 1.06K Cr | 686.13 Cr | 609.00 Cr | — |
| Operating Revenue | 1.11K Cr | 1.06K Cr | 686.13 Cr | 609.00 Cr | — |
| Interest Income | — | 0.75 Cr | 0.39 Cr | 0.38 Cr | 0.43 Cr |
| Rent Expense Supplemental | — | 2.04 Cr | 1.71 Cr | 0.75 Cr | 0.68 Cr |
| Diluted Average Shares | — | 1.71 Cr | 1.71 Cr | 1.71 Cr | 1.71 Cr |
| Basic Average Shares | — | 1.71 Cr | 1.71 Cr | 1.71 Cr | 1.71 Cr |
| Diluted EPS | — | 4.73 | 2.05 | 1.47 | 1.37 |
| Basic EPS | — | 4.73 | 2.05 | 1.47 | 1.37 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — | — |
| Other Special Charges | — | 0.04 Cr | 0.03 Cr | 35000.00 | — |
| Total Other Finance Cost | — | 0.71 Cr | 0.71 Cr | 0.59 Cr | 0.54 Cr |
| Interest Income Non Operating | — | 0.75 Cr | 0.39 Cr | 0.38 Cr | 0.43 Cr |
| Selling General And Administration | — | 3.71 Cr | 3.15 Cr | 2.25 Cr | 1.75 Cr |
| Selling And Marketing Expense | — | 2.24 Cr | 1.76 Cr | 1.18 Cr | 1.16 Cr |
| General And Administrative Expense | — | 1.48 Cr | 1.39 Cr | 1.07 Cr | 0.59 Cr |
| Rent And Landing Fees | — | 2.04 Cr | 1.71 Cr | 0.75 Cr | 0.68 Cr |
| Write Off | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Logica Infoway Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.