LOGICASpeciality Retail

Logica Infoway LtdBalance Sheet

181.00
-3.23%

Logica Infoway Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.71 Cr1.71 Cr1.71 Cr1.71 Cr
Share Issued1.71 Cr1.71 Cr1.71 Cr1.71 Cr
Net Debt117.84 Cr107.25 Cr63.44 Cr58.82 Cr
Total Debt118.38 Cr107.92 Cr63.91 Cr59.68 Cr
Tangible Book Value87.90 Cr61.28 Cr53.19 Cr34.73 Cr
Invested Capital206.28 Cr169.21 Cr117.09 Cr94.40 Cr
Working Capital51.60 Cr38.43 Cr43.16 Cr29.14 Cr
Net Tangible Assets87.90 Cr61.28 Cr53.19 Cr34.73 Cr
Common Stock Equity87.90 Cr61.28 Cr53.19 Cr34.73 Cr
Total Capitalization88.60 Cr63.01 Cr56.98 Cr40.57 Cr
Total Equity Gross Minority Interest87.90 Cr61.28 Cr53.19 Cr34.73 Cr
Stockholders Equity87.90 Cr61.28 Cr53.19 Cr34.73 Cr
Capital Stock17.80 Cr17.10 Cr2.85 Cr2.19 Cr
Common Stock17.80 Cr17.10 Cr2.85 Cr2.19 Cr
Total Liabilities Net Minority Interest177.15 Cr156.96 Cr100.93 Cr91.91 Cr
Total Non Current Liabilities Net Minority Interest1.60 Cr2.46 Cr4.43 Cr6.31 Cr
Other Non Current Liabilities0.90 Cr1000.000.01 Cr
Long Term Debt And Capital Lease Obligation0.70 Cr1.73 Cr3.80 Cr5.84 Cr
Long Term Debt0.70 Cr1.73 Cr3.80 Cr5.84 Cr
Current Liabilities175.55 Cr154.50 Cr96.50 Cr85.60 Cr
Other Current Liabilities4.08 Cr2.12 Cr4.50 Cr4.11 Cr
Current Debt And Capital Lease Obligation117.67 Cr106.20 Cr60.11 Cr53.83 Cr
Current Debt117.67 Cr106.20 Cr60.11 Cr53.83 Cr
Current Provisions3.70 Cr2.80 Cr
Payables50.10 Cr41.98 Cr30.47 Cr26.41 Cr
Accounts Payable50.10 Cr41.90 Cr30.46 Cr26.40 Cr
Total Assets265.05 Cr218.24 Cr154.11 Cr126.64 Cr
Total Non Current Assets37.90 Cr25.31 Cr14.45 Cr11.89 Cr
Other Non Current Assets23.03 Cr11.42 Cr
Non Current Deferred Taxes Assets0.24 Cr0.23 Cr0.25 Cr0.33 Cr
Net PPE1.86 Cr0.90 Cr0.48 Cr0.56 Cr
Current Assets227.14 Cr192.93 Cr139.66 Cr114.75 Cr
Other Current Assets13.24 Cr16.72 Cr
Inventory99.32 Cr92.81 Cr55.48 Cr56.03 Cr
Other Receivables0.24 Cr0.22 Cr0.27 Cr0.32 Cr
Accounts Receivable113.80 Cr80.79 Cr68.31 Cr44.97 Cr
Cash Cash Equivalents And Short Term Investments0.54 Cr0.67 Cr0.47 Cr0.85 Cr
Cash And Cash Equivalents0.54 Cr0.67 Cr0.47 Cr0.85 Cr
Retained Earnings29.24 Cr21.14 Cr17.63 Cr14.75 Cr
Additional Paid In Capital14.94 Cr29.19 Cr14.91 Cr14.36 Cr
Tradeand Other Payables Non Current0.74 Cr0.63 Cr0.45 Cr
Current Deferred Taxes Liabilities2.80 Cr1.33 Cr0.99 Cr0.85 Cr
Other Payable0.09 Cr0.01 Cr0.01 Cr
Non Current Prepaid Assets2.17 Cr2.14 Cr1.41 Cr1.36 Cr
Other Investments0.09 Cr0.08 Cr0.08 Cr0.08 Cr
Investmentin Financial Assets2.50 Cr2.00 Cr2.00 Cr0.00
Trading Securities2.50 Cr2.00 Cr2.00 Cr0.00
Accumulated Depreciation-3.40 Cr-3.26 Cr-3.07 Cr-2.83 Cr
Gross PPE4.30 Cr3.74 Cr3.63 Cr3.47 Cr
Other Properties0.39 Cr0.36 Cr0.33 Cr0.28 Cr
Machinery Furniture Equipment3.91 Cr3.38 Cr3.30 Cr3.18 Cr
Prepaid Assets18.43 Cr15.13 Cr12.58 Cr7.37 Cr
Raw Materials92.81 Cr55.48 Cr56.03 Cr40.23 Cr
Cash Financial0.67 Cr0.47 Cr0.85 Cr0.45 Cr
Available For Sale Securities2.00 Cr2.00 Cr
Non Current Pension And Other Postretirement Benefit Plans0.45 Cr0.47 Cr
Pensionand Other Post Retirement Benefit Plans Current0.01 Cr93000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.