LKPSECStockbroking & Allied

LKP Securities LtdProfit & Loss Statement

11.39
-10.90%

LKP Securities Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items0.42 Cr0.97 Cr0.30 Cr0.32 Cr
Tax Rate For Calcs0.270.290.290.26
Normalized EBITDA28.28 Cr19.20 Cr9.40 Cr21.45 Cr
Total Unusual Items3.15 Cr3.33 Cr1.05 Cr1.22 Cr
Total Unusual Items Excluding Goodwill1.55 Cr3.33 Cr1.05 Cr1.22 Cr
Net Income From Continuing Operation Net Minority Interest13.21 Cr9.50 Cr3.73 Cr13.47 Cr
Reconciled Depreciation5.80 Cr4.08 Cr2.87 Cr2.12 Cr
Reconciled Cost Of Revenue70.49 Cr63.40 Cr57.67 Cr61.37 Cr
EBITDA31.43 Cr22.53 Cr10.46 Cr22.67 Cr
EBIT25.63 Cr18.45 Cr7.59 Cr20.56 Cr
Net Interest Income14.06 Cr7.18 Cr5.63 Cr5.66 Cr
Interest Expense7.42 Cr5.05 Cr2.35 Cr2.30 Cr
Interest Income21.87 Cr12.62 Cr8.27 Cr8.07 Cr
Normalized Income13.69 Cr7.14 Cr2.98 Cr12.57 Cr
Net Income From Continuing And Discontinued Operation13.21 Cr9.50 Cr3.73 Cr13.47 Cr
Total Expenses85.71 Cr77.35 Cr71.05 Cr73.31 Cr
Rent Expense Supplemental0.42 Cr0.46 Cr0.54 Cr0.81 Cr
Diluted Average Shares8.23 Cr7.99 Cr7.56 Cr7.46 Cr
Basic Average Shares8.19 Cr7.98 Cr7.51 Cr7.44 Cr
Diluted EPS1.601.190.491.81
Basic EPS1.611.190.501.81
Diluted NI Availto Com Stockholders13.21 Cr9.50 Cr3.73 Cr13.47 Cr
Net Income Common Stockholders13.21 Cr9.50 Cr3.73 Cr13.47 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income13.21 Cr9.50 Cr3.73 Cr13.47 Cr
Net Income Including Noncontrolling Interests13.21 Cr9.50 Cr3.73 Cr13.47 Cr
Net Income Continuous Operations13.21 Cr9.50 Cr3.73 Cr13.47 Cr
Tax Provision5.00 Cr3.89 Cr1.50 Cr4.78 Cr
Pretax Income18.21 Cr13.39 Cr5.24 Cr18.25 Cr
Other Non Operating Income Expenses0.39 Cr0.53 Cr0.75 Cr0.68 Cr
Special Income Charges1.07 Cr-0.29 Cr0.17 Cr-0.34 Cr
Other Special Charges-3.21 Cr0.29 Cr-0.01 Cr0.02 Cr
Write Off0.64 Cr0.000.15 Cr0.35 Cr
Impairment Of Capital Assets-0.10 Cr-26000.00-0.31 Cr-0.03 Cr
Net Non Operating Interest Income Expense14.06 Cr7.18 Cr5.63 Cr5.66 Cr
Total Other Finance Cost0.39 Cr0.38 Cr0.28 Cr0.10 Cr
Interest Expense Non Operating7.42 Cr5.05 Cr2.35 Cr2.30 Cr
Interest Income Non Operating21.87 Cr12.62 Cr8.27 Cr8.07 Cr
Operating Income2.17 Cr2.30 Cr-2.21 Cr10.68 Cr
Operating Expense15.22 Cr13.95 Cr13.38 Cr11.94 Cr
Other Operating Expenses3.32 Cr3.28 Cr3.18 Cr2.43 Cr
Depreciation And Amortization In Income Statement4.19 Cr4.08 Cr2.87 Cr2.12 Cr
Amortization0.30 Cr0.29 Cr0.23 Cr0.29 Cr
Depreciation Income Statement3.89 Cr3.79 Cr2.64 Cr1.83 Cr
Selling General And Administration6.48 Cr5.24 Cr4.19 Cr4.26 Cr
Selling And Marketing Expense1.03 Cr0.87 Cr1.12 Cr1.08 Cr
General And Administrative Expense5.46 Cr4.37 Cr3.07 Cr3.19 Cr
Rent And Landing Fees0.42 Cr0.46 Cr0.54 Cr0.81 Cr
Gross Profit17.38 Cr16.26 Cr11.17 Cr22.62 Cr
Cost Of Revenue70.49 Cr63.40 Cr57.67 Cr61.37 Cr
Total Revenue87.88 Cr79.66 Cr68.84 Cr83.99 Cr
Operating Revenue87.88 Cr79.66 Cr68.84 Cr83.99 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.