LKPSECStockbroking & Allied

LKP Securities LtdBalance Sheet

11.39
-10.90%

LKP Securities Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number8.19 Cr8.17 Cr7.84 Cr7.48 Cr
Share Issued8.19 Cr8.17 Cr7.84 Cr7.48 Cr
Net Debt30.53 Cr
Total Debt52.54 Cr19.39 Cr18.61 Cr14.34 Cr
Tangible Book Value86.88 Cr72.65 Cr59.21 Cr50.38 Cr
Invested Capital136.33 Cr88.17 Cr73.80 Cr66.84 Cr
Working Capital81.31 Cr75.10 Cr51.47 Cr48.10 Cr
Net Tangible Assets86.88 Cr72.65 Cr59.21 Cr50.38 Cr
Capital Lease Obligations8.83 Cr11.24 Cr11.32 Cr5.23 Cr
Common Stock Equity92.61 Cr80.01 Cr66.52 Cr57.73 Cr
Total Capitalization106.11 Cr88.11 Cr66.52 Cr57.73 Cr
Total Equity Gross Minority Interest92.61 Cr80.01 Cr66.52 Cr57.73 Cr
Stockholders Equity92.61 Cr80.01 Cr66.52 Cr57.73 Cr
Other Equity Interest0.47 Cr0.14 Cr1.70 Cr0.38 Cr
Retained Earnings43.14 Cr31.46 Cr22.43 Cr20.87 Cr
Additional Paid In Capital31.94 Cr31.49 Cr26.66 Cr21.63 Cr
Capital Stock16.39 Cr16.33 Cr15.68 Cr14.97 Cr
Common Stock16.39 Cr16.33 Cr15.68 Cr14.97 Cr
Total Liabilities Net Minority Interest289.98 Cr176.46 Cr100.12 Cr153.75 Cr
Total Non Current Liabilities Net Minority Interest21.83 Cr22.01 Cr13.21 Cr7.69 Cr
Other Non Current Liabilities2000.002.46 Cr1000.002.97 Cr
Non Current Deferred Taxes Liabilities0.04 Cr96000.000.02 Cr0.01 Cr
Long Term Debt And Capital Lease Obligation20.07 Cr17.18 Cr9.69 Cr4.07 Cr
Long Term Capital Lease Obligation6.57 Cr9.08 Cr9.69 Cr4.07 Cr
Long Term Debt13.50 Cr8.09 Cr0.009.11 Cr
Long Term Provisions0.89 Cr0.10 Cr0.58 Cr0.64 Cr
Current Liabilities268.16 Cr154.44 Cr86.91 Cr146.06 Cr
Other Current Liabilities0.74 Cr
Current Deferred Taxes Liabilities0.29 Cr0.19 Cr0.17 Cr0.42 Cr
Current Debt And Capital Lease Obligation32.47 Cr2.21 Cr8.92 Cr10.27 Cr
Current Capital Lease Obligation2.25 Cr2.15 Cr1.63 Cr1.15 Cr
Current Debt30.22 Cr0.06 Cr7.28 Cr9.11 Cr
Pensionand Other Post Retirement Benefit Plans Current0.89 Cr0.10 Cr0.000.53 Cr
Payables211.92 Cr126.72 Cr59.85 Cr102.56 Cr
Other Payable4.39 Cr3.80 Cr2.31 Cr4.73 Cr
Dividends Payable0.14 Cr0.11 Cr0.09 Cr0.05 Cr
Total Tax Payable0.29 Cr0.19 Cr0.15 Cr0.41 Cr
Accounts Payable207.39 Cr122.81 Cr57.44 Cr97.79 Cr
Total Assets382.60 Cr256.47 Cr166.64 Cr211.48 Cr
Total Non Current Assets33.13 Cr26.93 Cr28.26 Cr17.31 Cr
Other Non Current Assets0.21 Cr2.22 Cr1.44 Cr0.77 Cr
Non Current Deferred Taxes Assets1.76 Cr1.27 Cr1.07 Cr1.65 Cr
Investmentin Financial Assets11.72 Cr3.59 Cr3.54 Cr0.91 Cr
Available For Sale Securities11.72 Cr3.59 Cr3.54 Cr0.91 Cr
Goodwill And Other Intangible Assets5.73 Cr7.37 Cr7.31 Cr7.35 Cr
Other Intangible Assets0.70 Cr0.85 Cr0.79 Cr0.83 Cr
Goodwill5.03 Cr6.52 Cr6.52 Cr6.52 Cr
Net PPE13.70 Cr14.70 Cr16.33 Cr7.40 Cr
Accumulated Depreciation-13.21 Cr-11.38 Cr-8.05 Cr-3.56 Cr
Gross PPE26.91 Cr26.08 Cr24.38 Cr10.96 Cr
Other Properties13.70 Cr0.02 Cr0.02 Cr4.52 Cr
Machinery Furniture Equipment9.62 Cr8.40 Cr8.03 Cr6.09 Cr
Buildings And Improvements17.29 Cr17.66 Cr16.33 Cr0.35 Cr
Properties0.000.000.000.00
Current Assets349.47 Cr229.54 Cr138.38 Cr194.17 Cr
Other Current Assets2.12 Cr2.22 Cr2.34 Cr0.52 Cr
Assets Held For Sale Current0.006.72 Cr6.72 Cr6.70 Cr
Restricted Cash139.07 Cr99.30 Cr33.80 Cr41.41 Cr
Prepaid Assets0.04 Cr0.19 Cr2.71 Cr2.40 Cr
Other Receivables25.57 Cr9.25 Cr0.19 Cr0.38 Cr
Taxes Receivable0.04 Cr0.19 Cr1.27 Cr1.62 Cr
Accounts Receivable14.12 Cr16.61 Cr20.11 Cr21.33 Cr
Allowance For Doubtful Accounts Receivable-3.16 Cr-3.11 Cr-2.92 Cr-2.81 Cr
Gross Accounts Receivable17.28 Cr19.72 Cr23.03 Cr24.14 Cr
Cash Cash Equivalents And Short Term Investments168.55 Cr95.24 Cr74.85 Cr121.44 Cr
Other Short Term Investments155.37 Cr84.14 Cr51.68 Cr37.51 Cr
Cash And Cash Equivalents13.18 Cr11.10 Cr23.17 Cr83.92 Cr
Cash Equivalents6.17 Cr0.62 Cr0.00
Cash Financial7.01 Cr10.48 Cr23.17 Cr83.92 Cr
Non Current Pension And Other Postretirement Benefit Plans0.10 Cr0.58 Cr0.64 Cr1.45 Cr
Construction In Progress0.000.27 Cr
Non Current Prepaid Assets1.62 Cr1.58 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.