LINCStationary
Lincoln Educational Services Corporation — Profit & Loss Statement
₹86.57
-4.33%
Lincoln Educational Services Corporation Profit & Loss Statement (Annual)
| Metric | 2024 | 2024 | 2023 | 2023 | 2022 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.02 Cr | -0.05 Cr | 0.72 Cr | -0.19 Cr | -0.02 Cr |
| Tax Rate For Calcs | 0.33 | 0.25 | 0.27 | 0.25 | 0.23 |
| Normalized EBITDA | 2.79 Cr | 63.70 Cr | 1.59 Cr | 65.48 Cr | 2.38 Cr |
| Total Unusual Items | 0.07 Cr | -0.21 Cr | 2.67 Cr | -0.73 Cr | -0.09 Cr |
| Total Unusual Items Excluding Goodwill | 0.07 Cr | -0.21 Cr | 2.67 Cr | -0.73 Cr | -0.09 Cr |
| Net Income From Continuing Operation Net Minority Interest | 0.99 Cr | 34.21 Cr | 2.60 Cr | 37.40 Cr | 1.26 Cr |
| Reconciled Depreciation | 1.13 Cr | 14.98 Cr | 0.66 Cr | 14.11 Cr | 0.64 Cr |
| Reconciled Cost Of Revenue | 18.18 Cr | 305.49 Cr | 16.23 Cr | 294.98 Cr | 14.87 Cr |
| EBITDA | 2.86 Cr | 63.48 Cr | 4.26 Cr | 64.75 Cr | 2.30 Cr |
| EBIT | 1.73 Cr | 48.50 Cr | 3.60 Cr | 50.63 Cr | 1.66 Cr |
| Net Interest Income | -0.05 Cr | -0.58 Cr | 0.23 Cr | -0.03 Cr | 0.02 Cr |
| Interest Expense | 0.26 Cr | 2.38 Cr | 0.03 Cr | 0.55 Cr | 0.02 Cr |
| Interest Income | 0.21 Cr | 2.00 Cr | 0.26 Cr | 0.61 Cr | 0.03 Cr |
| Normalized Income | 0.94 Cr | 34.36 Cr | 0.65 Cr | 37.94 Cr | 1.33 Cr |
| Net Income From Continuing And Discontinued Operation | 0.99 Cr | 34.21 Cr | 2.60 Cr | 37.40 Cr | 1.26 Cr |
| Total Expenses | 42.56 Cr | 461.82 Cr | 37.14 Cr | 434.22 Cr | 33.11 Cr |
| Total Operating Income As Reported | 1.52 Cr | — | 3.34 Cr | — | 1.63 Cr |
| Diluted Average Shares | 3.09 Cr | 5.95 Cr | 3.05 Cr | 5.95 Cr | 2.59 Cr |
| Basic Average Shares | 3.06 Cr | 5.95 Cr | 3.01 Cr | 5.95 Cr | 2.59 Cr |
| Diluted EPS | 0.32 | 5.75 | 0.85 | 6.29 | 0.36 |
| Basic EPS | 0.32 | 5.75 | 0.86 | 6.29 | 0.36 |
| Diluted NI Availto Com Stockholders | 0.99 Cr | 34.21 Cr | 2.60 Cr | 37.40 Cr | 0.92 Cr |
| Net Income Common Stockholders | 0.99 Cr | 34.21 Cr | 2.60 Cr | 37.40 Cr | 0.92 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 Cr |
| Net Income | 0.99 Cr | 34.21 Cr | 2.60 Cr | 37.40 Cr | 1.26 Cr |
| Net Income Including Noncontrolling Interests | 0.99 Cr | 34.39 Cr | 2.60 Cr | 37.40 Cr | 1.26 Cr |
| Net Income Continuous Operations | 0.99 Cr | 34.39 Cr | 2.60 Cr | 37.40 Cr | 1.26 Cr |
| Tax Provision | 0.48 Cr | 11.74 Cr | 0.96 Cr | 12.69 Cr | 0.38 Cr |
| Pretax Income | 1.47 Cr | 46.12 Cr | 3.56 Cr | 50.09 Cr | 1.64 Cr |
| Other Income Expense | 0.07 Cr | — | 2.67 Cr | — | -0.09 Cr |
| Special Income Charges | 0.07 Cr | -0.21 Cr | 2.67 Cr | -0.73 Cr | -0.09 Cr |
| Gain On Sale Of Ppe | -0.21 Cr | — | 3.09 Cr | — | 0.02 Cr |
| Other Special Charges | -0.28 Cr | -0.33 Cr | — | 0.31 Cr | — |
| Impairment Of Capital Assets | 0.00 | — | 0.42 Cr | — | 0.10 Cr |
| Net Non Operating Interest Income Expense | -0.05 Cr | -0.58 Cr | 0.23 Cr | -0.03 Cr | 0.02 Cr |
| Interest Expense Non Operating | 0.26 Cr | 2.38 Cr | 0.03 Cr | 0.55 Cr | 0.02 Cr |
| Interest Income Non Operating | 0.21 Cr | 2.00 Cr | 0.26 Cr | 0.61 Cr | 0.03 Cr |
| Operating Income | 1.45 Cr | 41.99 Cr | 0.67 Cr | 47.98 Cr | 1.72 Cr |
| Operating Expense | 24.38 Cr | 156.32 Cr | 20.91 Cr | 139.25 Cr | 18.24 Cr |
| Selling General And Administration | 24.38 Cr | 35.39 Cr | 20.91 Cr | 39.48 Cr | 18.24 Cr |
| Gross Profit | 25.83 Cr | 198.31 Cr | 21.58 Cr | 187.22 Cr | 19.95 Cr |
| Cost Of Revenue | 18.18 Cr | 305.49 Cr | 16.23 Cr | 294.98 Cr | 14.87 Cr |
| Total Revenue | 44.01 Cr | 503.80 Cr | 37.81 Cr | 482.20 Cr | 34.83 Cr |
| Operating Revenue | 44.01 Cr | 503.80 Cr | 37.81 Cr | 482.20 Cr | 34.83 Cr |
| Rent Expense Supplemental | — | 1.90 Cr | — | 1.34 Cr | — |
| Minority Interests | — | -0.18 Cr | — | — | — |
| Other Non Operating Income Expenses | — | 1.37 Cr | — | 0.36 Cr | — |
| Write Off | — | 0.54 Cr | — | 0.42 Cr | — |
| Total Other Finance Cost | — | 0.20 Cr | — | 0.09 Cr | — |
| Other Operating Expenses | — | 31.77 Cr | — | 27.75 Cr | — |
| Depreciation And Amortization In Income Statement | — | 14.98 Cr | — | 14.11 Cr | — |
| Amortization | — | 0.33 Cr | — | 0.24 Cr | — |
| Depreciation Income Statement | — | 14.65 Cr | — | 13.88 Cr | — |
| Selling And Marketing Expense | — | 28.98 Cr | — | 31.89 Cr | — |
| General And Administrative Expense | — | 6.41 Cr | — | 7.59 Cr | — |
| Rent And Landing Fees | — | 1.90 Cr | — | 1.34 Cr | — |
| Preferred Stock Dividends | — | — | — | — | 0.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lincoln Educational Services Corporation
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.