LINCStationary
Lincoln Educational Services Corporation — Balance Sheet
₹86.57
-4.33%
Lincoln Educational Services Corporation Balance Sheet (Annual)
| Metric | 2024 | 2024 | 2023 | 2023 | 2022 |
|---|---|---|---|---|---|
| Ordinary Shares Number | 3.15 Cr | 5.95 Cr | 3.14 Cr | 5.95 Cr | 3.11 Cr |
| Share Issued | 3.15 Cr | 5.95 Cr | 3.14 Cr | 5.95 Cr | 3.11 Cr |
| Total Debt | 17.76 Cr | 25.93 Cr | 11.68 Cr | 0.97 Cr | 10.06 Cr |
| Tangible Book Value | 16.75 Cr | 203.32 Cr | 15.61 Cr | 175.83 Cr | 13.03 Cr |
| Invested Capital | 17.83 Cr | 211.31 Cr | 16.68 Cr | 177.22 Cr | 14.49 Cr |
| Working Capital | 2.10 Cr | 95.58 Cr | 6.13 Cr | 85.08 Cr | 5.91 Cr |
| Net Tangible Assets | 16.75 Cr | 203.32 Cr | 15.61 Cr | 175.83 Cr | 13.03 Cr |
| Capital Lease Obligations | 17.76 Cr | 19.01 Cr | 11.68 Cr | 0.97 Cr | 10.06 Cr |
| Common Stock Equity | 17.83 Cr | 204.40 Cr | 16.68 Cr | 177.22 Cr | 14.49 Cr |
| Total Capitalization | 17.83 Cr | 204.40 Cr | 16.68 Cr | 177.22 Cr | 14.49 Cr |
| Total Equity Gross Minority Interest | 17.83 Cr | 205.85 Cr | 16.68 Cr | 177.22 Cr | 14.49 Cr |
| Stockholders Equity | 17.83 Cr | 204.40 Cr | 16.68 Cr | 177.22 Cr | 14.49 Cr |
| Gains Losses Not Affecting Retained Earnings | 0.03 Cr | — | -36000.00 | — | -0.10 Cr |
| Other Equity Adjustments | 0.03 Cr | — | -36000.00 | — | -0.10 Cr |
| Retained Earnings | 7.92 Cr | 15.27 Cr | 6.93 Cr | 19.60 Cr | 5.12 Cr |
| Additional Paid In Capital | 5.06 Cr | 20.97 Cr | 4.94 Cr | 20.97 Cr | 4.55 Cr |
| Capital Stock | 4.82 Cr | 14.87 Cr | 4.82 Cr | 14.87 Cr | 4.91 Cr |
| Common Stock | 4.82 Cr | 14.87 Cr | 4.82 Cr | 14.87 Cr | 4.91 Cr |
| Preferred Stock | 0.00 | — | 0.00 | — | 0.00 |
| Total Liabilities Net Minority Interest | 25.83 Cr | 103.77 Cr | 17.84 Cr | 60.23 Cr | 14.67 Cr |
| Total Non Current Liabilities Net Minority Interest | 16.81 Cr | 25.32 Cr | 10.50 Cr | 5.76 Cr | 9.17 Cr |
| Other Non Current Liabilities | 16000.00 | — | 56000.00 | — | — |
| Long Term Debt And Capital Lease Obligation | 16.81 Cr | 18.43 Cr | 10.50 Cr | 0.26 Cr | 9.10 Cr |
| Long Term Capital Lease Obligation | 16.81 Cr | 18.43 Cr | 10.50 Cr | 0.26 Cr | 9.10 Cr |
| Current Liabilities | 9.02 Cr | 78.45 Cr | 7.34 Cr | 54.47 Cr | 5.50 Cr |
| Current Deferred Liabilities | 3.06 Cr | — | 2.69 Cr | — | 2.42 Cr |
| Current Deferred Revenue | 3.06 Cr | — | 2.69 Cr | — | 2.42 Cr |
| Current Debt And Capital Lease Obligation | 0.95 Cr | 7.50 Cr | 1.18 Cr | 0.71 Cr | 0.96 Cr |
| Current Capital Lease Obligation | 0.95 Cr | 0.58 Cr | 1.18 Cr | 0.71 Cr | 0.96 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | 0.75 Cr | 0.04 Cr | 0.98 Cr | 0.05 Cr | 0.55 Cr |
| Payables And Accrued Expenses | 4.26 Cr | — | 2.48 Cr | — | 1.58 Cr |
| Current Accrued Expenses | 0.28 Cr | — | 0.21 Cr | — | 0.14 Cr |
| Payables | 3.98 Cr | 58.19 Cr | 2.27 Cr | 39.72 Cr | 1.44 Cr |
| Total Tax Payable | 0.28 Cr | 0.00 | 0.46 Cr | 0.28 Cr | 0.39 Cr |
| Income Tax Payable | 0.11 Cr | — | 0.28 Cr | — | 0.21 Cr |
| Accounts Payable | 3.70 Cr | 58.11 Cr | 1.82 Cr | 39.36 Cr | 1.05 Cr |
| Total Assets | 43.66 Cr | 309.62 Cr | 34.52 Cr | 237.46 Cr | 29.16 Cr |
| Total Non Current Assets | 32.53 Cr | 135.59 Cr | 21.06 Cr | 97.91 Cr | 17.74 Cr |
| Other Non Current Assets | 0.14 Cr | 5.97 Cr | 0.18 Cr | 5.00 Cr | 0.08 Cr |
| Defined Pension Benefit | 0.16 Cr | — | 0.08 Cr | — | 0.00 |
| Non Current Deferred Assets | 2.57 Cr | — | 2.32 Cr | — | 2.23 Cr |
| Non Current Deferred Taxes Assets | 2.54 Cr | 3.32 Cr | 2.32 Cr | — | 2.23 Cr |
| Non Current Accounts Receivable | 1.96 Cr | — | 1.75 Cr | — | 2.27 Cr |
| Goodwill And Other Intangible Assets | 1.07 Cr | 1.08 Cr | 1.07 Cr | 1.39 Cr | 1.45 Cr |
| Goodwill | 1.07 Cr | — | 1.07 Cr | — | 1.45 Cr |
| Net PPE | 26.63 Cr | 128.17 Cr | 15.66 Cr | 93.67 Cr | 11.70 Cr |
| Accumulated Depreciation | -14.13 Cr | -89.62 Cr | -14.02 Cr | -76.00 Cr | -14.64 Cr |
| Gross PPE | 40.76 Cr | 217.79 Cr | 29.67 Cr | 169.67 Cr | 26.34 Cr |
| Construction In Progress | 5.48 Cr | 14.72 Cr | 0.76 Cr | 5.66 Cr | 0.09 Cr |
| Other Properties | 16.28 Cr | 72.70 Cr | 10.57 Cr | 62.53 Cr | 9.31 Cr |
| Machinery Furniture Equipment | 8.59 Cr | 69.94 Cr | 8.18 Cr | 60.23 Cr | 8.33 Cr |
| Buildings And Improvements | 10.41 Cr | 54.25 Cr | 10.15 Cr | 36.27 Cr | 8.60 Cr |
| Land And Improvements | 52000.00 | 6.18 Cr | 52000.00 | 4.97 Cr | 52000.00 |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 11.13 Cr | 174.03 Cr | 13.47 Cr | 139.55 Cr | 11.41 Cr |
| Other Current Assets | 0.48 Cr | 9.59 Cr | 0.56 Cr | 9.18 Cr | 0.47 Cr |
| Assets Held For Sale Current | 0.12 Cr | — | 1.02 Cr | — | 0.46 Cr |
| Restricted Cash | 0.00 | 0.08 Cr | 0.43 Cr | 0.09 Cr | 0.42 Cr |
| Inventory | 0.31 Cr | 96.08 Cr | 0.29 Cr | 78.95 Cr | 0.26 Cr |
| Receivables | 4.30 Cr | — | 3.57 Cr | — | 3.72 Cr |
| Accounts Receivable | 4.30 Cr | 52.88 Cr | 3.57 Cr | 38.64 Cr | 3.72 Cr |
| Allowance For Doubtful Accounts Receivable | -4.26 Cr | -0.55 Cr | -3.44 Cr | -0.97 Cr | -2.86 Cr |
| Gross Accounts Receivable | 8.56 Cr | 53.44 Cr | 7.01 Cr | 39.61 Cr | 6.57 Cr |
| Cash Cash Equivalents And Short Term Investments | 5.93 Cr | 15.39 Cr | 7.60 Cr | 12.60 Cr | 6.08 Cr |
| Cash And Cash Equivalents | 5.93 Cr | 14.56 Cr | 7.60 Cr | 7.60 Cr | 4.61 Cr |
| Minority Interest | — | 1.45 Cr | — | — | — |
| Other Equity Interest | — | 189.52 Cr | — | 162.35 Cr | — |
| Non Current Pension And Other Postretirement Benefit Plans | — | 4.25 Cr | 0.00 | 2.48 Cr | 0.07 Cr |
| Non Current Deferred Taxes Liabilities | — | 2.64 Cr | — | 3.02 Cr | — |
| Long Term Debt | — | 0.00 | — | — | — |
| Long Term Provisions | — | 4.25 Cr | — | 2.48 Cr | — |
| Other Current Liabilities | — | 5.33 Cr | 33000.00 | 4.71 Cr | 31000.00 |
| Current Debt | — | 6.92 Cr | — | 0.00 | — |
| Current Provisions | — | 0.04 Cr | — | 0.05 Cr | — |
| Dividends Payable | — | 0.08 Cr | — | 0.09 Cr | — |
| Non Current Prepaid Assets | — | 1.38 Cr | — | 1.46 Cr | — |
| Investmentin Financial Assets | — | 46000.00 | — | 46000.00 | — |
| Available For Sale Securities | — | 46000.00 | — | 46000.00 | — |
| Long Term Equity Investment | — | 0.22 Cr | — | — | — |
| Investmentsin Joint Venturesat Cost | — | 0.22 Cr | — | — | — |
| Cash Financial | — | 7.51 Cr | — | 2.59 Cr | — |
| Other Intangible Assets | — | 1.08 Cr | — | 1.39 Cr | — |
| Prepaid Assets | — | 8.90 Cr | — | 8.40 Cr | — |
| Finished Goods | — | 60.16 Cr | — | 47.54 Cr | — |
| Work In Process | — | 3.69 Cr | — | 0.86 Cr | — |
| Raw Materials | — | 32.23 Cr | — | 30.54 Cr | — |
| Other Receivables | — | 0.70 Cr | — | 0.88 Cr | — |
| Other Short Term Investments | — | 0.83 Cr | 0.00 | 5.00 Cr | 1.48 Cr |
| Cash Equivalents | — | 7.05 Cr | — | 5.01 Cr | — |
| Treasury Stock | — | — | 0.00 | — | 0.00 |
| Employee Benefits | — | — | 0.00 | — | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lincoln Educational Services Corporation
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.