LMWIndustrial Products
Lakshmi Machine Works Limited — Profit & Loss Statement
₹11997.00
-6.74%
Lakshmi Machine Works Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Unusual Items Excluding Goodwill | 4.22 Cr | 1.75 Cr | 27.98 Cr | -16.25 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 102.61 Cr | 373.66 Cr | 384.02 Cr | 181.05 Cr | — |
| Reconciled Depreciation | 112.60 Cr | 96.34 Cr | 77.74 Cr | 59.72 Cr | — |
| Reconciled Cost Of Revenue | 1.98K Cr | 3.22K Cr | 3.24K Cr | 2.18K Cr | — |
| EBITDA | 141.96 Cr | 435.28 Cr | 450.05 Cr | 247.04 Cr | — |
| EBIT | 29.36 Cr | 338.94 Cr | 372.31 Cr | 187.31 Cr | — |
| Net Interest Income | 86.03 Cr | 90.65 Cr | 67.91 Cr | 50.17 Cr | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.09 Cr | — |
| Interest Income | 86.03 Cr | 90.65 Cr | 67.91 Cr | 50.25 Cr | — |
| Normalized Income | 99.75 Cr | 372.30 Cr | 363.33 Cr | 193.40 Cr | — |
| Net Income From Continuing And Discontinued Operation | 102.61 Cr | 373.66 Cr | 384.02 Cr | 181.05 Cr | — |
| Total Expenses | 2.88K Cr | 4.28K Cr | 4.27K Cr | 2.93K Cr | — |
| Rent Expense Supplemental | 4.72 Cr | 3.58 Cr | 2.90 Cr | 1.08 Cr | — |
| Diluted Average Shares | 1.07 Cr | 1.07 Cr | 1.07 Cr | 1.07 Cr | — |
| Basic Average Shares | 1.07 Cr | 1.07 Cr | 1.07 Cr | 1.07 Cr | — |
| Diluted EPS | 96.05 | 349.77 | 359.47 | 169.47 | — |
| Basic EPS | 96.05 | 349.77 | 359.47 | 169.47 | — |
| Diluted NI Availto Com Stockholders | 102.61 Cr | 373.66 Cr | 384.02 Cr | 181.05 Cr | — |
| Net Income Common Stockholders | 102.61 Cr | 373.66 Cr | 384.02 Cr | 181.05 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 102.61 Cr | 373.66 Cr | 384.02 Cr | 181.05 Cr | — |
| Net Income Including Noncontrolling Interests | 102.61 Cr | 373.66 Cr | 384.02 Cr | 181.05 Cr | — |
| Net Income Continuous Operations | 102.61 Cr | 373.66 Cr | 384.02 Cr | 181.05 Cr | — |
| Tax Provision | 48.68 Cr | 108.50 Cr | 135.20 Cr | 57.27 Cr | — |
| Pretax Income | 151.29 Cr | 482.16 Cr | 519.22 Cr | 238.32 Cr | — |
| Other Non Operating Income Expenses | 0.78 Cr | 4.61 Cr | 1.18 Cr | 0.89 Cr | — |
| Special Income Charges | 0.41 Cr | 1.29 Cr | 23.23 Cr | -16.25 Cr | — |
| Other Special Charges | -0.41 Cr | -1.29 Cr | -23.23 Cr | -0.92 Cr | — |
| Net Non Operating Interest Income Expense | 86.03 Cr | 90.65 Cr | 67.91 Cr | 50.17 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 0.09 Cr | — |
| Interest Income Non Operating | 86.03 Cr | 90.65 Cr | 67.91 Cr | 50.25 Cr | — |
| Operating Income | 29.36 Cr | 338.94 Cr | 372.31 Cr | 187.31 Cr | — |
| Operating Expense | 899.01 Cr | 1.06K Cr | 1.02K Cr | 746.67 Cr | — |
| Other Operating Expenses | 331.26 Cr | 409.62 Cr | 444.99 Cr | 305.90 Cr | — |
| Depreciation And Amortization In Income Statement | 112.60 Cr | 96.34 Cr | 77.74 Cr | 59.72 Cr | — |
| Amortization | 8.05 Cr | 5.76 Cr | 4.82 Cr | 3.95 Cr | — |
| Depreciation Income Statement | 104.55 Cr | 90.58 Cr | 72.92 Cr | 55.77 Cr | — |
| Research And Development | 54.89 Cr | 34.97 Cr | 51.84 Cr | 22.05 Cr | — |
| Selling General And Administration | 116.49 Cr | 179.74 Cr | 143.29 Cr | 97.83 Cr | — |
| Selling And Marketing Expense | 110.01 Cr | 174.60 Cr | 138.89 Cr | 93.10 Cr | — |
| General And Administrative Expense | 6.48 Cr | 5.14 Cr | 4.40 Cr | 4.72 Cr | — |
| Rent And Landing Fees | 4.72 Cr | 3.58 Cr | 2.90 Cr | 1.08 Cr | — |
| Gross Profit | 928.37 Cr | 1.40K Cr | 1.39K Cr | 933.99 Cr | — |
| Cost Of Revenue | 1.98K Cr | 3.22K Cr | 3.24K Cr | 2.18K Cr | — |
| Total Revenue | 2.91K Cr | 4.62K Cr | 4.64K Cr | 3.12K Cr | — |
| Operating Revenue | 2.91K Cr | 4.62K Cr | 4.64K Cr | 3.12K Cr | — |
| Tax Effect Of Unusual Items | 1.36 Cr | 0.39 Cr | 7.29 Cr | -3.91 Cr | — |
| Tax Rate For Calcs | 0.32 | 0.23 | 0.26 | 0.24 | — |
| Normalized EBITDA | 137.74 Cr | 433.53 Cr | 422.07 Cr | 263.29 Cr | — |
| Total Unusual Items | 4.22 Cr | 1.75 Cr | 27.98 Cr | -16.25 Cr | — |
| Restructuring And Mergern Acquisition | — | 0.00 | 0.00 | 17.17 Cr | 22.12 Cr |
| Total Other Finance Cost | — | — | — | 0.09 Cr | 0.08 Cr |
| Write Off | — | — | — | — | -3.40 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Lakshmi Machine Works Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.