KRISHIVALOther Food Products

KRISHIVAL FOODS LIMITEDProfit & Loss Statement

318.85
-0.17%

KRISHIVAL FOODS LIMITED Profit & Loss Statement (Annual)

Metric20252024202320222021
Net Interest Income-1.16 Cr-0.97 Cr-1.00 Cr-1.58 Cr
Interest Expense1.16 Cr0.97 Cr0.93 Cr1.54 Cr
Normalized Income13.54 Cr9.35 Cr6.68 Cr3.33 Cr
Net Income From Continuing And Discontinued Operation13.54 Cr9.35 Cr6.66 Cr3.32 Cr
Total Expenses185.42 Cr91.57 Cr60.98 Cr46.26 Cr
Diluted NI Availto Com Stockholders13.54 Cr9.35 Cr6.66 Cr3.32 Cr
Net Income Common Stockholders13.54 Cr9.35 Cr6.66 Cr3.32 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income13.54 Cr9.35 Cr6.66 Cr3.32 Cr
Minority Interests-27000.00
Net Income Including Noncontrolling Interests13.55 Cr9.35 Cr6.66 Cr3.32 Cr
Net Income Continuous Operations13.55 Cr9.35 Cr6.66 Cr3.32 Cr
Tax Provision6.18 Cr2.81 Cr2.46 Cr1.03 Cr
Pretax Income19.72 Cr12.16 Cr9.13 Cr4.35 Cr
Other Non Operating Income Expenses4.07 Cr2.10 Cr1.05 Cr0.26 Cr
Net Non Operating Interest Income Expense-1.16 Cr-0.97 Cr-1.00 Cr-1.58 Cr
Interest Expense Non Operating1.16 Cr0.97 Cr0.93 Cr1.54 Cr
Operating Income16.81 Cr11.03 Cr9.05 Cr5.51 Cr
Operating Expense44.03 Cr18.14 Cr11.17 Cr9.63 Cr
Other Operating Expenses33.40 Cr13.02 Cr1.23 Cr1.99 Cr
Depreciation And Amortization In Income Statement4.35 Cr2.04 Cr1.40 Cr1.45 Cr
Depreciation Income Statement4.35 Cr2.04 Cr1.40 Cr1.45 Cr
Gross Profit60.83 Cr29.17 Cr20.22 Cr15.14 Cr
Cost Of Revenue141.40 Cr73.43 Cr49.81 Cr36.63 Cr
Total Revenue202.23 Cr102.60 Cr70.03 Cr51.77 Cr
Operating Revenue202.23 Cr102.60 Cr70.03 Cr51.77 Cr
EBIT20.88 Cr13.13 Cr10.06 Cr5.90 Cr
Tax Effect Of Unusual Items0.000.00-81800.64-24484.94
Tax Rate For Calcs0.310.230.270.24
Normalized EBITDA25.26 Cr15.17 Cr11.49 Cr7.36 Cr
Net Income From Continuing Operation Net Minority Interest13.54 Cr9.35 Cr6.66 Cr3.32 Cr
Reconciled Depreciation4.38 Cr2.04 Cr1.40 Cr1.45 Cr
Reconciled Cost Of Revenue141.40 Cr73.43 Cr49.81 Cr36.63 Cr
EBITDA25.26 Cr15.17 Cr11.46 Cr7.34 Cr
Interest Income0.000.007000.000.00
Rent Expense Supplemental0.73 Cr0.33 Cr0.16 Cr0.13 Cr
Diluted Average Shares2.14 Cr1.98 Cr1.98 Cr1.98 Cr
Basic Average Shares2.14 Cr1.98 Cr1.98 Cr1.98 Cr
Diluted EPS4.373.371.680.34
Basic EPS4.373.371.680.34
Special Income Charges0.00-0.01 Cr0.000.00
Total Other Finance Cost0.05 Cr0.07 Cr0.04 Cr0.02 Cr
Interest Income Non Operating0.000.007000.000.00
Selling General And Administration6.53 Cr4.11 Cr2.79 Cr1.00 Cr
Selling And Marketing Expense1.92 Cr0.99 Cr0.63 Cr0.44 Cr
General And Administrative Expense4.62 Cr3.12 Cr2.16 Cr0.56 Cr
Rent And Landing Fees0.73 Cr0.33 Cr0.16 Cr0.13 Cr
Total Unusual Items0.00-0.03 Cr-0.01 Cr0.00
Total Unusual Items Excluding Goodwill0.00-0.03 Cr-0.01 Cr0.00
Other Special Charges0.01 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.