KRETTOSYSResidential, Commercial Projects
Kretto Syscon Ltd — Profit & Loss Statement
₹0.53
-3.51%
Kretto Syscon Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.13 Cr | -3863.90 | -3880.90 | -3911.07 |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.26 |
| Normalized EBITDA | 6.10 Cr | 0.36 Cr | 0.26 Cr | 0.25 Cr |
| Total Unusual Items | -0.51 Cr | -15000.00 | -15000.00 | -15000.00 |
| Total Unusual Items Excluding Goodwill | -0.51 Cr | -15000.00 | -15000.00 | -15000.00 |
| Net Income From Continuing Operation Net Minority Interest | 4.13 Cr | 0.25 Cr | 0.19 Cr | 0.18 Cr |
| Reconciled Depreciation | 68000.00 | 58000.00 | 45375.00 | 34188.00 |
| Reconciled Cost Of Revenue | 4.98 Cr | 0.00 | 0.00 | 3.54 Cr |
| EBITDA | 5.59 Cr | 0.36 Cr | 0.26 Cr | 0.25 Cr |
| EBIT | 5.59 Cr | 0.35 Cr | 0.25 Cr | 0.24 Cr |
| Net Interest Income | 0.72 Cr | 0.69 Cr | 0.63 Cr | 0.67 Cr |
| Interest Expense | 12000.00 | 0.01 Cr | 0.00 | 21240.00 |
| Interest Income | 0.72 Cr | 0.70 Cr | 0.63 Cr | 0.67 Cr |
| Normalized Income | 4.51 Cr | 0.26 Cr | 0.19 Cr | 0.18 Cr |
| Net Income From Continuing And Discontinued Operation | 4.13 Cr | 0.25 Cr | 0.19 Cr | 0.18 Cr |
| Total Expenses | 5.61 Cr | 0.35 Cr | 0.37 Cr | 3.91 Cr |
| Rent Expense Supplemental | 0.03 Cr | 0.00 | 0.04 Cr | 0.05 Cr |
| Diluted Average Shares | 79.34 Cr | 15.68 Cr | 20.91 Cr | 20.91 Cr |
| Basic Average Shares | 62.72 Cr | 15.68 Cr | 20.91 Cr | 20.91 Cr |
| Diluted EPS | 0.05 | 0.02 | 0.09 | 0.08 |
| Basic EPS | 0.07 | 0.02 | 0.09 | 0.08 |
| Diluted NI Availto Com Stockholders | 4.13 Cr | 0.25 Cr | 0.19 Cr | 0.18 Cr |
| Net Income Common Stockholders | 4.13 Cr | 0.25 Cr | 0.19 Cr | 0.18 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 4.13 Cr | 0.25 Cr | 0.19 Cr | 0.18 Cr |
| Net Income Including Noncontrolling Interests | 4.13 Cr | 0.25 Cr | 0.19 Cr | 0.18 Cr |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Continuous Operations | 4.13 Cr | 0.25 Cr | 0.19 Cr | 0.18 Cr |
| Tax Provision | 1.45 Cr | 0.09 Cr | 0.07 Cr | 0.06 Cr |
| Pretax Income | 5.59 Cr | 0.34 Cr | 0.25 Cr | 0.24 Cr |
| Other Non Operating Income Expenses | 95000.00 | 0.70 Cr | 345.00 | 908.00 |
| Special Income Charges | -0.48 Cr | -15000.00 | -15000.00 | -15000.00 |
| Other Special Charges | 0.17 Cr | 15000.00 | 15000.00 | 15000.00 |
| Write Off | 0.31 Cr | 0.00 | 15000.00 | 15000.00 |
| Net Non Operating Interest Income Expense | 0.72 Cr | 0.69 Cr | 0.63 Cr | 0.67 Cr |
| Total Other Finance Cost | 4000.00 | 2000.00 | 1815.00 | 1905.00 |
| Interest Expense Non Operating | 12000.00 | 0.01 Cr | 0.00 | 21240.00 |
| Interest Income Non Operating | 0.72 Cr | 0.70 Cr | 0.63 Cr | 0.67 Cr |
| Operating Income | 5.37 Cr | -0.35 Cr | -0.37 Cr | -0.43 Cr |
| Operating Expense | 0.63 Cr | 0.35 Cr | 0.37 Cr | 0.37 Cr |
| Other Operating Expenses | 0.35 Cr | 0.17 Cr | 0.14 Cr | 0.18 Cr |
| Depreciation And Amortization In Income Statement | 68000.00 | 58000.00 | 45375.00 | 34188.00 |
| Depreciation Income Statement | 68000.00 | 58000.00 | 45375.00 | 34188.00 |
| Selling General And Administration | 0.05 Cr | 0.05 Cr | 0.03 Cr | 50000.00 |
| Selling And Marketing Expense | 0.01 Cr | 39000.00 | 0.02 Cr | 0.00 |
| General And Administrative Expense | 0.04 Cr | 0.04 Cr | 0.01 Cr | 50000.00 |
| Rent And Landing Fees | 0.03 Cr | 0.00 | 0.04 Cr | 0.05 Cr |
| Gross Profit | 5.99 Cr | 0.00 | 0.00 | -0.06 Cr |
| Cost Of Revenue | 4.98 Cr | 0.00 | 0.00 | 3.54 Cr |
| Total Revenue | 10.97 Cr | 0.00 | 0.00 | 3.48 Cr |
| Operating Revenue | 10.97 Cr | 0.00 | 0.00 | 3.48 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kretto Syscon Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.