KONSTELECCivil Construction

KONSTELEC ENGINEERCash Flow Statement

28.65
-2.14%

KONSTELEC ENGINEER Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow-19.82 Cr-27.81 Cr-6.23 Cr-0.07 Cr
Issuance Of Capital Stock0.0028.70 Cr0.00
Capital Expenditure-5.00 Cr-1.21 Cr-1.66 Cr-0.50 Cr
End Cash Position0.82 Cr1.50 Cr0.42 Cr0.63 Cr
Beginning Cash Position1.50 Cr0.42 Cr0.63 Cr1.48 Cr
Changes In Cash-0.68 Cr1.08 Cr-0.21 Cr-0.85 Cr
Financing Cash Flow18.11 Cr27.63 Cr4.98 Cr-1.16 Cr
Interest Paid Cff-5.69 Cr-5.44 Cr-3.49 Cr-2.18 Cr
Net Common Stock Issuance0.0028.70 Cr0.00
Common Stock Issuance0.0028.70 Cr0.00
Net Issuance Payments Of Debt23.89 Cr9.87 Cr8.57 Cr1.02 Cr
Net Short Term Debt Issuance23.87 Cr11.57 Cr5.23 Cr1.14 Cr
Net Long Term Debt Issuance0.02 Cr-1.70 Cr3.33 Cr-0.11 Cr
Investing Cash Flow-3.97 Cr0.04 Cr-0.62 Cr-0.12 Cr
Dividends Received Cfi0.0022000.000.02 Cr0.02 Cr
Net Investment Purchase And Sale0.86 Cr1.25 Cr1.02 Cr0.36 Cr
Sale Of Investment0.86 Cr1.25 Cr1.02 Cr
Net PPE Purchase And Sale-4.83 Cr-1.21 Cr-1.66 Cr-0.50 Cr
Sale Of PPE0.17 Cr0.000.05 Cr0.03 Cr
Purchase Of PPE-5.00 Cr-1.21 Cr-1.66 Cr-0.50 Cr
Operating Cash Flow-14.82 Cr-26.59 Cr-4.57 Cr0.43 Cr
Taxes Refund Paid-1.98 Cr-3.19 Cr0.000.00
Change In Working Capital-26.06 Cr-41.48 Cr-18.73 Cr-6.37 Cr
Change In Other Current Liabilities-2.12 Cr10.51 Cr3.38 Cr0.28 Cr
Change In Other Current Assets-29.94 Cr-43.26 Cr-23.93 Cr-1.63 Cr
Change In Payable7.33 Cr4.57 Cr9.45 Cr9.79 Cr
Change In Receivables-0.54 Cr-15.37 Cr-8.15 Cr-15.40 Cr
Other Non Cash Items5.70 Cr5.44 Cr3.20 Cr2.18 Cr
Depreciation And Amortization1.09 Cr0.99 Cr0.81 Cr0.78 Cr
Depreciation1.09 Cr0.99 Cr0.81 Cr0.78 Cr
Gain Loss On Investment Securities-0.13 Cr-0.51 Cr-0.14 Cr-0.96 Cr
Gain Loss On Sale Of PPE-0.12 Cr0.00-0.02 Cr-89000.00
Net Income From Continuing Operations6.69 Cr12.16 Cr10.30 Cr4.81 Cr
Repayment Of Debt-1.70 Cr0.00
Other Cash Adjustment Outside Changein Cash1000.001000.00-1000.00
Net Other Financing Charges-1000.00-1000.001000.00
Long Term Debt Payments-1.70 Cr0.00
Issuance Of Debt3.33 Cr
Cash Dividends Paid-0.10 Cr
Long Term Debt Issuance3.33 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.