KONSTELECCivil Construction

KONSTELEC ENGINEERBalance Sheet

28.65
-2.14%

KONSTELEC ENGINEER Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.51 Cr1.51 Cr1.51 Cr1.51 Cr
Share Issued1.51 Cr1.51 Cr1.51 Cr1.51 Cr
Net Debt47.77 Cr37.54 Cr34.65 Cr25.87 Cr
Total Debt68.99 Cr45.05 Cr35.07 Cr26.51 Cr
Tangible Book Value98.63 Cr93.94 Cr61.85 Cr54.16 Cr
Invested Capital167.67 Cr139.07 Cr96.97 Cr80.74 Cr
Working Capital84.42 Cr82.54 Cr54.36 Cr46.18 Cr
Net Tangible Assets98.63 Cr93.94 Cr61.85 Cr54.16 Cr
Common Stock Equity98.68 Cr94.02 Cr61.90 Cr54.24 Cr
Total Capitalization103.01 Cr98.32 Cr67.90 Cr56.91 Cr
Total Equity Gross Minority Interest98.68 Cr94.02 Cr61.90 Cr54.24 Cr
Stockholders Equity98.68 Cr94.02 Cr61.90 Cr54.24 Cr
Capital Stock15.10 Cr15.10 Cr1.00 Cr1.00 Cr
Common Stock15.10 Cr15.10 Cr1.00 Cr1.00 Cr
Total Liabilities Net Minority Interest139.74 Cr111.83 Cr84.27 Cr64.61 Cr
Total Non Current Liabilities Net Minority Interest4.33 Cr4.31 Cr6.00 Cr2.67 Cr
Long Term Debt And Capital Lease Obligation4.33 Cr4.31 Cr6.00 Cr2.67 Cr
Long Term Debt4.33 Cr4.31 Cr6.00 Cr2.67 Cr
Current Liabilities135.42 Cr107.52 Cr78.27 Cr61.94 Cr
Other Current Liabilities25.39 Cr0.19 Cr0.21 Cr0.16 Cr
Current Debt And Capital Lease Obligation64.66 Cr40.75 Cr29.07 Cr23.83 Cr
Current Debt64.66 Cr40.75 Cr29.07 Cr23.83 Cr
Current Provisions3.57 Cr3.25 Cr1.02 Cr2.02 Cr
Payables41.80 Cr47.75 Cr37.65 Cr29.22 Cr
Accounts Payable41.80 Cr44.86 Cr35.89 Cr26.44 Cr
Total Assets238.42 Cr205.84 Cr146.16 Cr118.84 Cr
Total Non Current Assets18.59 Cr15.79 Cr13.54 Cr10.73 Cr
Other Non Current Assets5.90 Cr6.00 Cr-2000.00-1000.00
Non Current Deferred Taxes Assets-0.09 Cr-0.14 Cr-0.09 Cr0.06 Cr
Goodwill And Other Intangible Assets0.05 Cr0.08 Cr0.05 Cr0.08 Cr
Net PPE12.40 Cr8.52 Cr8.32 Cr7.42 Cr
Gross PPE12.40 Cr18.53 Cr17.37 Cr15.91 Cr
Construction In Progress2.13 Cr0.41 Cr0.000.00
Other Properties10.28 Cr
Current Assets219.83 Cr190.06 Cr132.63 Cr108.11 Cr
Other Current Assets116.88 Cr84.29 Cr2000.002000.00
Other Receivables14.89 Cr84.44 Cr57.60 Cr36.36 Cr
Accounts Receivable66.85 Cr69.46 Cr53.17 Cr51.28 Cr
Cash Cash Equivalents And Short Term Investments21.21 Cr7.51 Cr0.43 Cr0.63 Cr
Cash And Cash Equivalents21.21 Cr7.51 Cr0.42 Cr0.63 Cr
Cash Financial21.21 Cr1.18 Cr0.41 Cr0.62 Cr
Retained Earnings56.54 Cr57.62 Cr49.62 Cr46.09 Cr
Additional Paid In Capital19.10 Cr0.00
Other Non Current Liabilities1000.001000.001000.001000.00
Current Deferred Taxes Liabilities0.39 Cr0.39 Cr0.000.00
Pensionand Other Post Retirement Benefit Plans Current1.11 Cr0.88 Cr0.72 Cr0.67 Cr
Other Payable2.24 Cr1.44 Cr2.62 Cr1.97 Cr
Total Tax Payable0.65 Cr0.33 Cr0.17 Cr0.22 Cr
Non Current Prepaid Assets1.68 Cr1.11 Cr0.55 Cr0.52 Cr
Investmentin Financial Assets0.82 Cr1.57 Cr2.47 Cr1.89 Cr
Trading Securities0.82 Cr1.57 Cr2.47 Cr1.89 Cr
Long Term Equity Investment0.000.15 Cr0.15 Cr0.15 Cr
Investmentsin Joint Venturesat Cost0.000.15 Cr0.15 Cr0.15 Cr
Other Intangible Assets0.08 Cr0.05 Cr0.08 Cr0.10 Cr
Accumulated Depreciation-10.01 Cr-9.05 Cr-8.48 Cr-7.87 Cr
Machinery Furniture Equipment6.71 Cr6.31 Cr5.53 Cr5.16 Cr
Buildings And Improvements11.76 Cr11.00 Cr10.31 Cr10.31 Cr
Land And Improvements0.07 Cr0.07 Cr0.07 Cr0.07 Cr
Properties0.000.000.000.00
Restricted Cash18.26 Cr9.77 Cr10.01 Cr10.91 Cr
Prepaid Assets9.05 Cr10.66 Cr8.58 Cr12.15 Cr
Taxes Receivable1.34 Cr0.98 Cr1.25 Cr0.93 Cr
Cash Equivalents6.33 Cr0.01 Cr0.01 Cr91000.00
Other Short Term Investments97000.000.01 Cr91000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.