KIRLOSINDOther Industrial Products
Kirloskar Industries Ltd — Profit & Loss Statement
₹2472.40
-4.68%
Kirloskar Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 5.25 Cr | -18.95 Cr | 3.56 Cr | -2.40 Cr |
| Tax Rate For Calcs | 0.31 | 0.35 | 0.30 | 0.30 |
| Normalized EBITDA | 831.23 Cr | 972.25 Cr | 912.87 Cr | 699.42 Cr |
| Total Unusual Items | 16.89 Cr | -53.90 Cr | 11.82 Cr | -8.01 Cr |
| Total Unusual Items Excluding Goodwill | 16.89 Cr | -53.90 Cr | 11.82 Cr | -8.01 Cr |
| Net Income From Continuing Operation Net Minority Interest | 148.44 Cr | 200.41 Cr | 217.59 Cr | 193.60 Cr |
| Reconciled Depreciation | 258.61 Cr | 242.14 Cr | 175.85 Cr | 95.48 Cr |
| Reconciled Cost Of Revenue | 4.95K Cr | 4.63K Cr | 4.86K Cr | 2.70K Cr |
| EBITDA | 848.12 Cr | 918.35 Cr | 924.69 Cr | 691.41 Cr |
| EBIT | 589.51 Cr | 676.21 Cr | 748.84 Cr | 595.93 Cr |
| Net Interest Income | -145.62 Cr | -122.22 Cr | -96.82 Cr | -31.10 Cr |
| Interest Expense | 142.39 Cr | 119.96 Cr | 91.49 Cr | 27.61 Cr |
| Normalized Income | 136.80 Cr | 235.36 Cr | 209.33 Cr | 199.21 Cr |
| Net Income From Continuing And Discontinued Operation | 149.09 Cr | 200.40 Cr | 217.55 Cr | 193.60 Cr |
| Total Expenses | 5.95K Cr | 5.54K Cr | 5.68K Cr | 3.14K Cr |
| Rent Expense Supplemental | 17.97 Cr | 13.42 Cr | 11.92 Cr | 8.08 Cr |
| Diluted Average Shares | 1.03 Cr | 1.02 Cr | 1.00 Cr | 1.00 Cr |
| Basic Average Shares | 1.02 Cr | 0.99 Cr | 0.98 Cr | 0.97 Cr |
| Diluted EPS | 143.76 | 194.57 | 216.77 | 193.77 |
| Basic EPS | 146.41 | 202.58 | 221.61 | 198.68 |
| Diluted NI Availto Com Stockholders | 148.32 Cr | 199.43 Cr | 216.67 Cr | 193.15 Cr |
| Average Dilution Earnings | -0.78 Cr | -0.97 Cr | -0.88 Cr | -0.45 Cr |
| Net Income Common Stockholders | 149.09 Cr | 200.40 Cr | 217.55 Cr | 193.60 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 149.09 Cr | 200.40 Cr | 217.55 Cr | 193.60 Cr |
| Minority Interests | -159.12 Cr | -160.32 Cr | -241.98 Cr | -122.58 Cr |
| Net Income Including Noncontrolling Interests | 308.22 Cr | 360.72 Cr | 459.53 Cr | 316.18 Cr |
| Net Income Discontinuous Operations | 0.65 Cr | -0.01 Cr | -0.04 Cr | — |
| Net Income Continuous Operations | 307.57 Cr | 360.73 Cr | 459.57 Cr | 316.18 Cr |
| Tax Provision | 138.66 Cr | 195.33 Cr | 197.79 Cr | 252.14 Cr |
| Pretax Income | 447.12 Cr | 556.25 Cr | 657.35 Cr | 568.32 Cr |
| Impairment Of Capital Assets | 0.00 | 40.81 Cr | 0.00 | — |
| Restructuring And Mergern Acquisition | 0.00 | 0.00 | 0.00 | 8.20 Cr |
| Net Non Operating Interest Income Expense | -145.62 Cr | -122.22 Cr | -96.82 Cr | -31.10 Cr |
| Total Other Finance Cost | 3.23 Cr | 2.26 Cr | 5.33 Cr | 3.49 Cr |
| Interest Expense Non Operating | 142.39 Cr | 119.96 Cr | 91.49 Cr | 27.61 Cr |
| Operating Income | 548.93 Cr | 699.76 Cr | 729.46 Cr | 586.44 Cr |
| Operating Expense | 1.00K Cr | 903.76 Cr | 817.38 Cr | 436.98 Cr |
| Other Operating Expenses | 206.78 Cr | 181.37 Cr | 166.20 Cr | 92.24 Cr |
| Depreciation And Amortization In Income Statement | 258.58 Cr | 242.05 Cr | 175.28 Cr | 95.48 Cr |
| Depreciation Income Statement | 256.88 Cr | 241.18 Cr | 174.61 Cr | 94.70 Cr |
| Selling General And Administration | 261.83 Cr | 223.41 Cr | 208.28 Cr | 148.77 Cr |
| Selling And Marketing Expense | 213.69 Cr | 182.42 Cr | 176.54 Cr | 127.76 Cr |
| General And Administrative Expense | 48.14 Cr | 40.99 Cr | 31.74 Cr | 21.01 Cr |
| Rent And Landing Fees | 17.97 Cr | 13.42 Cr | 11.92 Cr | 8.08 Cr |
| Gross Profit | 1.55K Cr | 1.60K Cr | 1.55K Cr | 1.02K Cr |
| Cost Of Revenue | 4.95K Cr | 4.63K Cr | 4.86K Cr | 2.70K Cr |
| Total Revenue | 6.50K Cr | 6.24K Cr | 6.40K Cr | 3.72K Cr |
| Operating Revenue | 6.50K Cr | 6.24K Cr | 6.40K Cr | 3.72K Cr |
| Other Non Operating Income Expenses | 29.07 Cr | 37.55 Cr | 35.27 Cr | 28.88 Cr |
| Special Income Charges | 6.94 Cr | -64.03 Cr | 7.13 Cr | -8.01 Cr |
| Other Special Charges | -6.94 Cr | 21.30 Cr | -7.13 Cr | -4.31 Cr |
| Write Off | 0.00 | 1.92 Cr | 0.00 | 4.12 Cr |
| Amortization | 1.70 Cr | 0.87 Cr | 0.67 Cr | 0.78 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kirloskar Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.