KIRLOSINDOther Industrial Products

Kirloskar Industries LtdBalance Sheet

2472.40
-4.68%

Kirloskar Industries Ltd Balance Sheet (Annual)

Metric20252024202320222021
Current Debt598.03 Cr423.05 Cr319.61 Cr688.75 Cr
Buildings And Improvements774.87 Cr643.96 Cr555.45 Cr519.61 Cr
Land And Improvements639.87 Cr633.01 Cr585.47 Cr554.14 Cr
Properties0.000.000.000.00
Current Assets2.57K Cr2.29K Cr2.37K Cr2.29K Cr
Assets Held For Sale Current2.48 Cr2.61 Cr2.98 Cr
Restricted Cash8.22 Cr10.57 Cr6.37 Cr245.55 Cr
Prepaid Assets224.76 Cr233.45 Cr212.09 Cr143.25 Cr
Inventory1.13K Cr1.03K Cr1.13K Cr992.22 Cr
Other Inventories10.98 Cr3.38 Cr1.42 Cr1.89 Cr
Finished Goods170.53 Cr147.03 Cr123.43 Cr119.98 Cr
Work In Process190.58 Cr172.75 Cr240.29 Cr167.37 Cr
Ordinary Shares Number1.04 Cr0.99 Cr0.99 Cr0.98 Cr
Share Issued1.04 Cr0.99 Cr0.99 Cr0.98 Cr
Net Debt1.22K Cr1.16K Cr874.90 Cr1.11K Cr
Total Debt1.28K Cr1.23K Cr971.59 Cr1.21K Cr
Tangible Book Value6.27K Cr4.95K Cr3.21K Cr2.31K Cr
Invested Capital7.57K Cr6.21K Cr4.22K Cr3.53K Cr
Working Capital609.01 Cr680.59 Cr718.86 Cr346.16 Cr
Net Tangible Assets6.27K Cr4.95K Cr3.21K Cr2.31K Cr
Capital Lease Obligations4.42 Cr8.15 Cr7.71 Cr4.25 Cr
Common Stock Equity6.29K Cr4.99K Cr3.25K Cr2.33K Cr
Total Capitalization6.97K Cr5.79K Cr3.90K Cr2.84K Cr
Total Equity Gross Minority Interest8.16K Cr6.74K Cr4.92K Cr4.07K Cr
Minority Interest1.86K Cr1.75K Cr1.67K Cr1.74K Cr
Stockholders Equity6.29K Cr4.99K Cr3.25K Cr2.33K Cr
Other Equity Interest23.87 Cr61.09 Cr18.75 Cr22.51 Cr
Retained Earnings1.62K Cr1.53K Cr1.33K Cr987.40 Cr
Additional Paid In Capital221.53 Cr117.22 Cr107.92 Cr6.92 Cr
Capital Stock10.41 Cr9.93 Cr9.88 Cr9.78 Cr
Common Stock10.41 Cr9.93 Cr9.88 Cr9.78 Cr
Total Liabilities Net Minority Interest3.50K Cr3.03K Cr2.61K Cr2.72K Cr
Total Non Current Liabilities Net Minority Interest1.53K Cr1.42K Cr959.07 Cr775.67 Cr
Other Non Current Liabilities9.86 Cr21.77 Cr18.99 Cr14.71 Cr
Derivative Product Liabilities0.000.001.48 Cr0.00
Non Current Pension And Other Postretirement Benefit Plans51.85 Cr42.46 Cr27.35 Cr34.55 Cr
Non Current Deferred Taxes Liabilities750.83 Cr489.54 Cr248.69 Cr197.76 Cr
Long Term Debt And Capital Lease Obligation682.25 Cr802.94 Cr651.98 Cr519.84 Cr
Long Term Capital Lease Obligation4.42 Cr8.15 Cr7.71 Cr4.25 Cr
Long Term Debt677.83 Cr794.79 Cr644.27 Cr515.59 Cr
Long Term Provisions51.85 Cr42.46 Cr34.55 Cr14.69 Cr
Current Liabilities1.96K Cr1.61K Cr1.65K Cr1.94K Cr
Current Debt And Capital Lease Obligation598.03 Cr423.05 Cr319.61 Cr688.75 Cr
Pensionand Other Post Retirement Benefit Plans Current50.06 Cr52.69 Cr55.31 Cr46.24 Cr
Payables1.25K Cr1.08K Cr1.17K Cr1.17K Cr
Other Payable161.57 Cr209.98 Cr104.20 Cr76.60 Cr
Dividends Payable8.39 Cr10.60 Cr6.10 Cr5.81 Cr
Total Tax Payable1.02 Cr14.49 Cr23.24 Cr12.93 Cr
Accounts Payable1.08K Cr862.63 Cr1.04K Cr1.07K Cr
Total Assets11.65K Cr9.77K Cr7.54K Cr6.79K Cr
Total Non Current Assets9.08K Cr7.47K Cr5.16K Cr4.49K Cr
Other Non Current Assets0.13 Cr3.20 Cr9.69 Cr9.03 Cr
Non Current Prepaid Assets99.65 Cr47.18 Cr46.25 Cr94.62 Cr
Non Current Deferred Taxes Assets0.002.01 Cr0.000.00
Investmentin Financial Assets4.73K Cr3.39K Cr1.58K Cr1.19K Cr
Available For Sale Securities4.60K Cr3.24K Cr1.47K Cr1.19K Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total125.68 Cr150.89 Cr109.72 Cr0.00
Investment Properties4.20 Cr16.26 Cr16.90 Cr17.60 Cr
Goodwill And Other Intangible Assets28.71 Cr42.41 Cr38.94 Cr22.06 Cr
Other Intangible Assets28.66 Cr42.36 Cr38.93 Cr22.05 Cr
Goodwill0.05 Cr0.05 Cr0.01 Cr0.01 Cr
Net PPE4.22K Cr3.97K Cr3.48K Cr3.16K Cr
Accumulated Depreciation-2.70K Cr-2.46K Cr-2.00K Cr-1.92K Cr
Gross PPE6.92K Cr6.43K Cr5.48K Cr5.08K Cr
Construction In Progress650.59 Cr728.26 Cr387.50 Cr397.71 Cr
Other Properties0.53 Cr0.53 Cr0.62 Cr0.62 Cr
Machinery Furniture Equipment4.85K Cr4.42K Cr3.95K Cr3.60K Cr
Raw Materials754.62 Cr703.66 Cr769.38 Cr702.98 Cr
Other Receivables3.64 Cr2.97 Cr3.42 Cr2.70 Cr
Taxes Receivable9.56 Cr35.66 Cr
Accounts Receivable1.04K Cr912.12 Cr817.81 Cr808.94 Cr
Allowance For Doubtful Accounts Receivable-10.77 Cr-12.26 Cr-45.70 Cr-22.02 Cr
Gross Accounts Receivable1.06K Cr924.38 Cr863.51 Cr830.96 Cr
Cash Cash Equivalents And Short Term Investments161.58 Cr104.39 Cr195.68 Cr98.49 Cr
Other Short Term Investments109.66 Cr44.12 Cr106.70 Cr4.14 Cr
Cash And Cash Equivalents51.92 Cr60.27 Cr88.98 Cr94.35 Cr
Cash Equivalents8.96 Cr25.49 Cr26.75 Cr56.24 Cr
Cash Financial42.96 Cr34.78 Cr62.23 Cr38.11 Cr
Hedging Assets Current0.003.37 Cr
Financial Assets0.003.37 Cr0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.