KSCLOther Agricultural Products
Kaveri Seed Company Limited — Profit & Loss Statement
₹783.80
-2.98%
Kaveri Seed Company Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 2.60 Cr | 1.25 Cr | — |
| Tax Rate For Calcs | 0.05 | 0.07 | 0.05 | 0.03 | — |
| Normalized EBITDA | 337.24 Cr | 349.03 Cr | 254.91 Cr | 205.62 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 51.58 Cr | 38.09 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 51.58 Cr | 38.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 281.33 Cr | 298.74 Cr | 271.73 Cr | 212.45 Cr | — |
| Reconciled Depreciation | 39.83 Cr | 28.01 Cr | 20.55 Cr | 20.93 Cr | — |
| Reconciled Cost Of Revenue | 612.96 Cr | 580.02 Cr | 564.54 Cr | 536.81 Cr | — |
| EBITDA | 337.24 Cr | 349.03 Cr | 306.49 Cr | 243.71 Cr | — |
| EBIT | 297.41 Cr | 321.02 Cr | 285.95 Cr | 222.78 Cr | — |
| Net Interest Income | -0.19 Cr | -0.24 Cr | 0.70 Cr | 0.17 Cr | — |
| Interest Expense | 0.19 Cr | 0.24 Cr | 0.05 Cr | 0.03 Cr | — |
| Normalized Income | 281.33 Cr | 298.74 Cr | 222.75 Cr | 175.61 Cr | — |
| Net Income From Continuing And Discontinued Operation | 281.33 Cr | 298.74 Cr | 271.73 Cr | 212.45 Cr | — |
| Total Expenses | 953.86 Cr | 890.60 Cr | 836.31 Cr | 784.19 Cr | — |
| Diluted Average Shares | 5.11 Cr | 5.47 Cr | 5.67 Cr | 5.84 Cr | — |
| Basic Average Shares | 5.11 Cr | 5.47 Cr | 5.67 Cr | 5.84 Cr | — |
| Diluted EPS | 55.10 | 54.58 | 47.89 | 36.37 | — |
| Basic EPS | 55.10 | 54.58 | 47.89 | 36.37 | — |
| Diluted NI Availto Com Stockholders | 281.33 Cr | 298.74 Cr | 271.73 Cr | 212.45 Cr | — |
| Net Income Common Stockholders | 281.33 Cr | 298.74 Cr | 271.73 Cr | 212.45 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 281.33 Cr | 298.74 Cr | 271.73 Cr | 212.45 Cr | — |
| Minority Interests | -0.95 Cr | -1.14 Cr | -0.92 Cr | -0.34 Cr | — |
| Net Income Including Noncontrolling Interests | 282.28 Cr | 299.88 Cr | 272.64 Cr | 212.80 Cr | — |
| Net Income Continuous Operations | 282.28 Cr | 299.88 Cr | 272.64 Cr | 212.80 Cr | — |
| Tax Provision | 14.94 Cr | 20.89 Cr | 13.25 Cr | 9.96 Cr | — |
| Pretax Income | 297.22 Cr | 320.77 Cr | 285.89 Cr | 222.75 Cr | — |
| Other Non Operating Income Expenses | 46.30 Cr | 63.21 Cr | 1.07 Cr | 1.00 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.10 Cr | -1.65 Cr | — |
| Net Non Operating Interest Income Expense | -0.19 Cr | -0.24 Cr | 0.70 Cr | 0.17 Cr | — |
| Interest Expense Non Operating | 0.19 Cr | 0.24 Cr | 0.05 Cr | 0.03 Cr | — |
| Operating Income | 251.11 Cr | 257.81 Cr | 231.57 Cr | 183.42 Cr | — |
| Operating Expense | 340.90 Cr | 310.58 Cr | 271.78 Cr | 247.38 Cr | — |
| Other Operating Expenses | 161.22 Cr | 163.36 Cr | 51.72 Cr | 45.51 Cr | — |
| Depreciation And Amortization In Income Statement | 39.83 Cr | 28.01 Cr | 20.55 Cr | 20.93 Cr | — |
| Depreciation Income Statement | 39.83 Cr | 28.01 Cr | 20.08 Cr | 20.53 Cr | — |
| Gross Profit | 592.01 Cr | 568.39 Cr | 503.35 Cr | 430.80 Cr | — |
| Cost Of Revenue | 612.96 Cr | 580.02 Cr | 564.54 Cr | 536.81 Cr | — |
| Total Revenue | 1.20K Cr | 1.15K Cr | 1.07K Cr | 967.61 Cr | — |
| Operating Revenue | 1.20K Cr | 1.15K Cr | 1.07K Cr | 967.61 Cr | — |
| Interest Income | — | 2.01 Cr | 0.89 Cr | 0.30 Cr | 0.75 Cr |
| Rent Expense Supplemental | — | 1.58 Cr | 1.33 Cr | 1.31 Cr | 0.98 Cr |
| Other Special Charges | — | -0.07 Cr | -0.44 Cr | -0.12 Cr | 0.08 Cr |
| Write Off | — | 0.42 Cr | 0.34 Cr | 1.77 Cr | 0.37 Cr |
| Total Other Finance Cost | — | 0.19 Cr | 0.14 Cr | 0.10 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 2.01 Cr | 0.89 Cr | 0.30 Cr | 0.75 Cr |
| Amortization | — | 0.62 Cr | 0.47 Cr | 0.40 Cr | 0.68 Cr |
| Selling General And Administration | — | 101.11 Cr | 99.67 Cr | 88.35 Cr | 72.48 Cr |
| Selling And Marketing Expense | — | 91.40 Cr | 90.66 Cr | 80.12 Cr | 65.82 Cr |
| General And Administrative Expense | — | 9.71 Cr | 9.01 Cr | 8.22 Cr | 6.65 Cr |
| Rent And Landing Fees | — | 1.58 Cr | 1.33 Cr | 1.31 Cr | 0.98 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kaveri Seed Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.