KSCLOther Agricultural Products
Kaveri Seed Company Limited — Balance Sheet
₹783.80
-2.98%
Kaveri Seed Company Limited Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Treasury Shares Number | 0.03 Cr | 0.08 Cr | — | — | 0.11 Cr |
| Ordinary Shares Number | 5.11 Cr | 5.06 Cr | 5.59 Cr | 5.83 Cr | — |
| Share Issued | 5.14 Cr | 5.14 Cr | 5.59 Cr | 5.83 Cr | — |
| Total Debt | 0.00 | 0.13 Cr | 0.61 Cr | 1.08 Cr | — |
| Tangible Book Value | 1.50K Cr | 1.23K Cr | 1.36K Cr | 1.28K Cr | — |
| Invested Capital | 1.50K Cr | 1.23K Cr | 1.37K Cr | 1.28K Cr | — |
| Working Capital | 956.88 Cr | 741.30 Cr | 934.61 Cr | 952.60 Cr | — |
| Net Tangible Assets | 1.50K Cr | 1.23K Cr | 1.36K Cr | 1.28K Cr | — |
| Common Stock Equity | 1.50K Cr | 1.23K Cr | 1.37K Cr | 1.28K Cr | — |
| Total Capitalization | 1.50K Cr | 1.23K Cr | 1.37K Cr | 1.28K Cr | — |
| Total Equity Gross Minority Interest | 1.50K Cr | 1.24K Cr | 1.37K Cr | 1.28K Cr | — |
| Minority Interest | 4.30 Cr | 3.35 Cr | 2.22 Cr | 1.30 Cr | — |
| Stockholders Equity | 1.50K Cr | 1.23K Cr | 1.37K Cr | 1.28K Cr | — |
| Other Equity Interest | 1.49K Cr | 1.22K Cr | 1.35K Cr | 1.27K Cr | — |
| Capital Stock | 10.29 Cr | 10.29 Cr | 11.18 Cr | 11.66 Cr | — |
| Common Stock | 10.29 Cr | 10.29 Cr | 11.18 Cr | 11.66 Cr | — |
| Total Liabilities Net Minority Interest | 1.15K Cr | 815.48 Cr | 683.77 Cr | 597.99 Cr | — |
| Total Non Current Liabilities Net Minority Interest | 59.08 Cr | 46.75 Cr | 40.34 Cr | 46.38 Cr | — |
| Other Non Current Liabilities | 12.47 Cr | -3000.00 | -4000.00 | 0.20 Cr | — |
| Non Current Deferred Taxes Liabilities | 18.12 Cr | 13.02 Cr | 10.53 Cr | 16.81 Cr | — |
| Long Term Provisions | 21.03 Cr | 20.41 Cr | 15.52 Cr | 15.04 Cr | — |
| Current Liabilities | 1.09K Cr | 768.73 Cr | 643.42 Cr | 551.60 Cr | — |
| Other Current Liabilities | 605.06 Cr | 0.18 Cr | 0.18 Cr | 2.52 Cr | — |
| Current Debt And Capital Lease Obligation | 0.00 | 0.13 Cr | 0.48 Cr | 0.48 Cr | — |
| Current Debt | 0.00 | 0.13 Cr | 0.48 Cr | 0.48 Cr | — |
| Current Provisions | 1.85 Cr | 150.17 Cr | 106.42 Cr | 41.35 Cr | — |
| Payables | 481.13 Cr | 268.05 Cr | 255.27 Cr | 247.40 Cr | — |
| Total Tax Payable | 0.22 Cr | 1.90 Cr | 1.22 Cr | 0.28 Cr | — |
| Accounts Payable | 480.91 Cr | 246.97 Cr | 231.77 Cr | 229.71 Cr | — |
| Total Assets | 2.65K Cr | 2.05K Cr | 2.05K Cr | 1.88K Cr | — |
| Total Non Current Assets | 605.66 Cr | 541.50 Cr | 473.01 Cr | 375.85 Cr | — |
| Other Non Current Assets | 56.56 Cr | -2000.00 | -6000.00 | -3000.00 | — |
| Non Current Deferred Taxes Assets | 4.70 Cr | 4.01 Cr | 2.86 Cr | 2.68 Cr | — |
| Investmentin Financial Assets | 4.16 Cr | 4.28 Cr | 5.22 Cr | 46.08 Cr | — |
| Goodwill And Other Intangible Assets | 1.50 Cr | 1.40 Cr | 1.62 Cr | 0.77 Cr | — |
| Other Intangible Assets | 1.24 Cr | 1.13 Cr | 1.35 Cr | 0.50 Cr | — |
| Goodwill | 0.26 Cr | 0.27 Cr | 0.27 Cr | 0.27 Cr | — |
| Net PPE | 504.94 Cr | 429.66 Cr | 392.37 Cr | 284.86 Cr | — |
| Gross PPE | 504.94 Cr | 702.17 Cr | 638.63 Cr | 512.33 Cr | — |
| Construction In Progress | 89.13 Cr | 133.51 Cr | 133.06 Cr | 43.23 Cr | — |
| Other Properties | 415.81 Cr | 296.15 Cr | 259.31 Cr | 241.63 Cr | — |
| Current Assets | 2.05K Cr | 1.51K Cr | 1.58K Cr | 1.50K Cr | — |
| Other Current Assets | 81.33 Cr | 2.74 Cr | 2.50 Cr | 0.92 Cr | — |
| Assets Held For Sale Current | 0.16 Cr | 0.16 Cr | 0.16 Cr | 33.86 Cr | — |
| Inventory | 1.24K Cr | 863.92 Cr | 835.25 Cr | 842.44 Cr | — |
| Accounts Receivable | 92.44 Cr | 111.83 Cr | 133.35 Cr | 110.71 Cr | — |
| Cash Cash Equivalents And Short Term Investments | 629.84 Cr | 495.96 Cr | 578.21 Cr | 490.53 Cr | — |
| Other Short Term Investments | 609.43 Cr | 472.08 Cr | 556.92 Cr | 470.71 Cr | — |
| Cash And Cash Equivalents | 20.41 Cr | 23.89 Cr | 21.29 Cr | 19.82 Cr | — |
| Treasury Stock | — | 34.05 Cr | 36.58 Cr | 36.66 Cr | 36.83 Cr |
| Retained Earnings | — | 1.25K Cr | 1.37K Cr | 1.28K Cr | 1.22K Cr |
| Additional Paid In Capital | — | 3.52 Cr | 2.63 Cr | 2.15 Cr | 1.75 Cr |
| Non Current Pension And Other Postretirement Benefit Plans | — | 20.41 Cr | 15.52 Cr | 15.04 Cr | 10.58 Cr |
| Non Current Deferred Revenue | — | 13.32 Cr | 14.16 Cr | 13.73 Cr | 13.30 Cr |
| Long Term Debt And Capital Lease Obligation | — | 0.00 | 0.13 Cr | 0.61 Cr | 1.08 Cr |
| Long Term Debt | — | 0.00 | 0.13 Cr | 0.61 Cr | 1.08 Cr |
| Current Deferred Taxes Liabilities | — | 1.90 Cr | 1.22 Cr | 0.28 Cr | 0.20 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | 1.54 Cr | 1.21 Cr | 0.94 Cr | 1.12 Cr |
| Other Payable | — | 20.95 Cr | 23.38 Cr | 17.56 Cr | 14.60 Cr |
| Dividends Payable | — | 0.13 Cr | 0.12 Cr | 0.13 Cr | 0.14 Cr |
| Defined Pension Benefit | — | 0.44 Cr | 0.00 | — | — |
| Non Current Prepaid Assets | — | 101.71 Cr | 70.96 Cr | 41.46 Cr | 27.87 Cr |
| Held To Maturity Securities | — | 21000.00 | 6000.00 | 7000.00 | 7000.00 |
| Available For Sale Securities | — | 1.84 Cr | 1.95 Cr | 2.31 Cr | 2.12 Cr |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | 2.44 Cr | 3.26 Cr | 43.77 Cr | 36.46 Cr |
| Accumulated Depreciation | — | -272.51 Cr | -246.27 Cr | -227.47 Cr | -208.05 Cr |
| Machinery Furniture Equipment | — | 299.05 Cr | 258.67 Cr | 235.64 Cr | 224.33 Cr |
| Buildings And Improvements | — | 139.53 Cr | 116.82 Cr | 103.38 Cr | 99.41 Cr |
| Land And Improvements | — | 130.08 Cr | 130.08 Cr | 130.08 Cr | 128.82 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Restricted Cash | — | 0.13 Cr | 0.12 Cr | 0.13 Cr | 0.14 Cr |
| Prepaid Assets | — | 34.66 Cr | 28.00 Cr | 25.01 Cr | 24.61 Cr |
| Other Inventories | — | 121.35 Cr | 117.38 Cr | 81.82 Cr | 164.22 Cr |
| Finished Goods | — | 490.62 Cr | 475.40 Cr | 592.05 Cr | 531.48 Cr |
| Work In Process | — | 132.14 Cr | 138.61 Cr | 74.20 Cr | 110.54 Cr |
| Raw Materials | — | 119.81 Cr | 103.86 Cr | 94.37 Cr | 77.49 Cr |
| Other Receivables | — | 25000.00 | 0.10 Cr | 0.09 Cr | 0.22 Cr |
| Taxes Receivable | — | 0.62 Cr | 0.35 Cr | 0.52 Cr | 0.00 |
| Allowance For Doubtful Accounts Receivable | — | -56.11 Cr | -49.91 Cr | -45.47 Cr | -37.78 Cr |
| Gross Accounts Receivable | — | 167.94 Cr | 183.26 Cr | 156.18 Cr | 143.46 Cr |
| Cash Financial | — | 23.89 Cr | 21.29 Cr | 19.82 Cr | 13.25 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kaveri Seed Company Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.