KARNAVATINon Banking Financial Company (NBFC)
Karnavati Finance Ltd — Profit & Loss Statement
₹1.11
-3.42%
Karnavati Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.35 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.25 | 0.25 | — |
| Normalized EBITDA | -1.68 Cr | -1.57 Cr | 0.75 Cr | 1.80 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -1.39 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | -1.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -1.68 Cr | -1.67 Cr | 0.56 Cr | 0.30 Cr | — |
| Reconciled Depreciation | 10000.00 | 34000.00 | 66000.00 | 77000.00 | — |
| Reconciled Cost Of Revenue | 1.35 Cr | 2.28 Cr | 0.79 Cr | 0.20 Cr | — |
| EBITDA | -1.68 Cr | -1.57 Cr | 0.75 Cr | 0.42 Cr | — |
| EBIT | -1.68 Cr | -1.58 Cr | 0.75 Cr | 0.41 Cr | — |
| Normalized Income | -1.68 Cr | -1.67 Cr | 0.56 Cr | 1.34 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.68 Cr | -1.67 Cr | 0.56 Cr | 0.30 Cr | — |
| Total Expenses | 3.25 Cr | 4.62 Cr | 2.09 Cr | 0.68 Cr | — |
| Diluted NI Availto Com Stockholders | -1.68 Cr | -1.67 Cr | 0.56 Cr | 0.30 Cr | — |
| Net Income Common Stockholders | -1.68 Cr | -1.67 Cr | 0.56 Cr | 0.30 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.68 Cr | -1.67 Cr | 0.56 Cr | 0.30 Cr | — |
| Net Income Including Noncontrolling Interests | -1.68 Cr | -1.67 Cr | 0.56 Cr | 0.30 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -1.68 Cr | -1.67 Cr | 0.56 Cr | 0.30 Cr | — |
| Tax Provision | -12000.00 | 0.09 Cr | 0.19 Cr | 0.10 Cr | — |
| Pretax Income | -1.68 Cr | -1.57 Cr | 0.75 Cr | 0.41 Cr | — |
| Other Non Operating Income Expenses | 3000.00 | 30000.00 | 7000.00 | 0.08 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | -1.39 Cr | — |
| Write Off | 0.00 | 0.00 | 0.00 | 1.39 Cr | — |
| Operating Income | -1.68 Cr | -1.58 Cr | 0.75 Cr | 1.26 Cr | — |
| Operating Expense | 1.90 Cr | 2.33 Cr | 1.30 Cr | 0.48 Cr | — |
| Other Operating Expenses | 1.90 Cr | 2.33 Cr | 0.68 Cr | 0.14 Cr | — |
| Depreciation And Amortization In Income Statement | 10000.00 | 34000.00 | 66000.00 | 77000.00 | — |
| Depreciation Income Statement | 10000.00 | 34000.00 | 66000.00 | 77000.00 | — |
| Gross Profit | 0.22 Cr | 0.76 Cr | 2.06 Cr | 1.74 Cr | — |
| Cost Of Revenue | 1.35 Cr | 2.28 Cr | 0.79 Cr | 0.20 Cr | — |
| Total Revenue | 1.57 Cr | 3.04 Cr | 2.85 Cr | 1.94 Cr | — |
| Operating Revenue | 1.57 Cr | 3.04 Cr | 2.85 Cr | 1.94 Cr | — |
| Net Interest Income | — | -0.02 Cr | -75000.00 | 0.46 Cr | -32000.00 |
| Interest Expense | — | 0.02 Cr | 5000.00 | 48000.00 | 21000.00 |
| Interest Income | — | 0.00 | 0.00 | 0.46 Cr | — |
| Rent Expense Supplemental | — | 0.06 Cr | 0.13 Cr | 0.06 Cr | 0.06 Cr |
| Diluted Average Shares | — | 9.81 Cr | 1.00 Cr | 10.05 Cr | 10.05 Cr |
| Basic Average Shares | — | 9.81 Cr | 1.00 Cr | 10.05 Cr | 10.05 Cr |
| Diluted EPS | — | -0.17 | 0.56 | 0.03 | 0.01 |
| Basic EPS | — | -0.17 | 0.56 | 0.03 | 0.01 |
| Net Non Operating Interest Income Expense | — | -0.02 Cr | -75000.00 | 0.46 Cr | -32000.00 |
| Total Other Finance Cost | — | 7000.00 | 70000.00 | 14000.00 | 11000.00 |
| Interest Expense Non Operating | — | 0.02 Cr | 5000.00 | 48000.00 | 21000.00 |
| Interest Income Non Operating | — | 0.00 | 0.00 | 0.46 Cr | — |
| Selling General And Administration | — | 0.05 Cr | 0.26 Cr | 0.05 Cr | 0.49 Cr |
| Selling And Marketing Expense | — | 69000.00 | 0.19 Cr | 72000.00 | 0.45 Cr |
| General And Administrative Expense | — | 0.04 Cr | 0.07 Cr | 0.04 Cr | 0.03 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.13 Cr | 0.06 Cr | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Karnavati Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.