JOSTSIndustrial Products
Josts Engineering Company Ltd — Profit & Loss Statement
₹193.00
-4.91%
Josts Engineering Company Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.17 Cr | 0.00 | -0.46 Cr | -0.42 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.28 | 0.28 | 0.31 | — |
| Normalized EBITDA | 30.66 Cr | 18.49 Cr | 16.32 Cr | 12.01 Cr | — |
| Total Unusual Items | -0.64 Cr | 0.00 | -1.66 Cr | -1.36 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.64 Cr | 0.00 | -1.66 Cr | -1.36 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.54 Cr | 9.90 Cr | 7.08 Cr | 4.50 Cr | — |
| Reconciled Depreciation | 3.60 Cr | 3.14 Cr | 3.25 Cr | 2.83 Cr | — |
| Reconciled Cost Of Revenue | 148.68 Cr | 112.46 Cr | 107.67 Cr | 69.57 Cr | — |
| EBITDA | 30.02 Cr | 18.49 Cr | 14.66 Cr | 10.65 Cr | — |
| EBIT | 26.42 Cr | 15.35 Cr | 11.41 Cr | 7.82 Cr | — |
| Net Interest Income | -2.65 Cr | -1.65 Cr | -1.48 Cr | -1.28 Cr | — |
| Interest Expense | 2.65 Cr | 1.65 Cr | 1.32 Cr | 1.22 Cr | — |
| Normalized Income | 18.01 Cr | 9.90 Cr | 8.28 Cr | 5.44 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.54 Cr | 9.90 Cr | 7.08 Cr | 4.50 Cr | — |
| Total Expenses | 213.14 Cr | 172.86 Cr | 154.30 Cr | 115.11 Cr | — |
| Diluted NI Availto Com Stockholders | 17.54 Cr | 9.90 Cr | 7.08 Cr | 4.50 Cr | — |
| Net Income Common Stockholders | 17.54 Cr | 9.90 Cr | 7.08 Cr | 4.50 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.54 Cr | 9.90 Cr | 7.08 Cr | 4.50 Cr | — |
| Minority Interests | 0.00 | 0.00 | -0.23 Cr | -0.06 Cr | — |
| Net Income Including Noncontrolling Interests | 17.54 Cr | 9.90 Cr | 7.31 Cr | 4.56 Cr | — |
| Net Income Continuous Operations | 17.54 Cr | 9.90 Cr | 7.31 Cr | 4.56 Cr | — |
| Tax Provision | 6.23 Cr | 3.80 Cr | 2.78 Cr | 2.04 Cr | — |
| Pretax Income | 23.77 Cr | 13.70 Cr | 10.09 Cr | 6.60 Cr | — |
| Other Non Operating Income Expenses | 1.29 Cr | 0.77 Cr | 0.01 Cr | 81000.00 | — |
| Special Income Charges | -0.64 Cr | 0.00 | -1.66 Cr | -1.36 Cr | — |
| Net Non Operating Interest Income Expense | -2.65 Cr | -1.65 Cr | -1.48 Cr | -1.28 Cr | — |
| Interest Expense Non Operating | 2.65 Cr | 1.65 Cr | 1.32 Cr | 1.22 Cr | — |
| Operating Income | 25.77 Cr | 14.58 Cr | 13.08 Cr | 9.24 Cr | — |
| Operating Expense | 64.46 Cr | 60.40 Cr | 46.63 Cr | 45.54 Cr | — |
| Other Operating Expenses | 30.55 Cr | 27.72 Cr | 12.16 Cr | 9.25 Cr | — |
| Depreciation And Amortization In Income Statement | 3.60 Cr | 3.14 Cr | 3.25 Cr | 2.83 Cr | — |
| Depreciation Income Statement | 3.60 Cr | 3.14 Cr | 3.21 Cr | 2.78 Cr | — |
| Gross Profit | 90.23 Cr | 74.98 Cr | 59.71 Cr | 54.78 Cr | — |
| Cost Of Revenue | 148.68 Cr | 112.46 Cr | 107.67 Cr | 69.57 Cr | — |
| Total Revenue | 238.91 Cr | 187.44 Cr | 167.38 Cr | 124.35 Cr | — |
| Operating Revenue | 238.91 Cr | 187.44 Cr | 167.38 Cr | 124.35 Cr | — |
| Interest Income | — | 0.37 Cr | 0.10 Cr | 0.23 Cr | 0.19 Cr |
| Rent Expense Supplemental | — | 0.58 Cr | 0.42 Cr | 0.61 Cr | 0.57 Cr |
| Diluted Average Shares | — | 0.98 Cr | 0.93 Cr | 0.93 Cr | 0.93 Cr |
| Basic Average Shares | — | 0.98 Cr | 0.93 Cr | 0.93 Cr | 0.93 Cr |
| Diluted EPS | — | 10.07 | 8.00 | 4.80 | 3.99 |
| Basic EPS | — | 10.12 | 8.00 | 4.80 | 3.99 |
| Other Special Charges | — | 0.03 Cr | 0.17 Cr | 0.10 Cr | -0.07 Cr |
| Write Off | — | 0.23 Cr | 1.49 Cr | 1.26 Cr | 1.31 Cr |
| Total Other Finance Cost | — | 0.45 Cr | 0.26 Cr | 0.29 Cr | 0.29 Cr |
| Interest Income Non Operating | — | 0.37 Cr | 0.10 Cr | 0.23 Cr | 0.19 Cr |
| Amortization | — | 0.04 Cr | 0.04 Cr | 0.05 Cr | — |
| Selling General And Administration | — | 8.24 Cr | 6.28 Cr | 4.52 Cr | 3.99 Cr |
| Selling And Marketing Expense | — | 3.89 Cr | 3.79 Cr | 3.07 Cr | 1.82 Cr |
| General And Administrative Expense | — | 4.35 Cr | 2.49 Cr | 1.45 Cr | 2.17 Cr |
| Rent And Landing Fees | — | 0.58 Cr | 0.42 Cr | 0.61 Cr | 0.57 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Josts Engineering Company Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.