JOSTSIndustrial Products

Josts Engineering Company LtdBalance Sheet

193.00
-4.91%

Josts Engineering Company Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.00 Cr0.98 Cr0.93 Cr0.93 Cr
Share Issued1.00 Cr0.98 Cr0.93 Cr0.93 Cr
Net Debt19.25 Cr14.39 Cr3.67 Cr9.67 Cr
Total Debt23.25 Cr17.06 Cr6.72 Cr12.00 Cr
Tangible Book Value78.28 Cr57.86 Cr38.14 Cr32.85 Cr
Invested Capital100.79 Cr73.76 Cr43.83 Cr44.26 Cr
Working Capital38.67 Cr28.96 Cr15.76 Cr15.85 Cr
Net Tangible Assets78.28 Cr57.86 Cr38.14 Cr32.85 Cr
Capital Lease Obligations0.89 Cr1.29 Cr1.20 Cr0.72 Cr
Common Stock Equity78.43 Cr57.99 Cr38.31 Cr32.98 Cr
Total Capitalization81.41 Cr61.37 Cr39.47 Cr37.54 Cr
Total Equity Gross Minority Interest78.43 Cr57.99 Cr39.66 Cr36.02 Cr
Stockholders Equity78.43 Cr57.99 Cr38.31 Cr32.98 Cr
Other Equity Interest77.43 Cr1.27 Cr37.39 Cr32.05 Cr
Capital Stock1.00 Cr0.98 Cr0.93 Cr0.93 Cr
Common Stock1.00 Cr0.98 Cr0.93 Cr0.93 Cr
Total Liabilities Net Minority Interest83.60 Cr66.61 Cr54.84 Cr45.91 Cr
Total Non Current Liabilities Net Minority Interest5.52 Cr6.13 Cr3.74 Cr7.44 Cr
Non Current Deferred Taxes Liabilities0.60 Cr0.00
Long Term Debt And Capital Lease Obligation3.35 Cr4.36 Cr2.08 Cr5.10 Cr
Long Term Capital Lease Obligation0.37 Cr0.98 Cr0.92 Cr0.54 Cr
Long Term Debt2.98 Cr3.38 Cr1.16 Cr4.56 Cr
Long Term Provisions1.57 Cr1.77 Cr1.65 Cr1.97 Cr
Current Liabilities78.08 Cr60.48 Cr51.10 Cr38.47 Cr
Other Current Liabilities9.34 Cr2.46 Cr1.94 Cr21000.00
Current Deferred Taxes Liabilities2.29 Cr0.50 Cr0.68 Cr0.27 Cr
Current Debt And Capital Lease Obligation19.90 Cr12.70 Cr4.64 Cr6.90 Cr
Current Capital Lease Obligation0.52 Cr0.31 Cr0.28 Cr0.18 Cr
Current Debt19.38 Cr12.39 Cr4.36 Cr6.72 Cr
Current Provisions1.13 Cr1.87 Cr1.72 Cr1.35 Cr
Payables43.20 Cr34.50 Cr35.42 Cr25.57 Cr
Accounts Payable43.20 Cr32.30 Cr32.80 Cr21.88 Cr
Total Assets162.03 Cr124.60 Cr94.50 Cr81.93 Cr
Total Non Current Assets45.28 Cr35.16 Cr27.64 Cr27.61 Cr
Other Non Current Assets0.36 Cr0.25 Cr-0.01 Cr0.01 Cr
Non Current Prepaid Assets0.001.02 Cr1.03 Cr0.89 Cr
Non Current Deferred Taxes Assets1.58 Cr1.44 Cr1.38 Cr1.28 Cr
Investmentin Financial Assets3.28 Cr0.01 Cr0.01 Cr0.01 Cr
Available For Sale Securities3.28 Cr0.01 Cr0.01 Cr0.01 Cr
Goodwill And Other Intangible Assets0.15 Cr0.13 Cr0.17 Cr0.13 Cr
Net PPE39.91 Cr30.76 Cr23.26 Cr24.79 Cr
Gross PPE39.91 Cr47.43 Cr37.44 Cr35.94 Cr
Construction In Progress19.34 Cr8.47 Cr2.74 Cr2.74 Cr
Other Properties20.57 Cr22.29 Cr20.51 Cr22.03 Cr
Current Assets116.75 Cr89.44 Cr66.86 Cr54.32 Cr
Other Current Assets13.70 Cr7.67 Cr4.69 Cr6.96 Cr
Inventory13.09 Cr11.52 Cr12.60 Cr10.77 Cr
Other Receivables0.05 Cr0.78 Cr0.81 Cr0.82 Cr
Taxes Receivable0.24 Cr0.23 Cr0.23 Cr0.26 Cr
Accounts Receivable80.87 Cr58.88 Cr46.17 Cr34.27 Cr
Cash Cash Equivalents And Short Term Investments8.80 Cr5.66 Cr2.01 Cr2.75 Cr
Other Short Term Investments5.69 Cr4.28 Cr0.16 Cr1.14 Cr
Cash And Cash Equivalents3.11 Cr1.38 Cr1.85 Cr1.61 Cr
Minority Interest0.001.35 Cr3.04 Cr2.98 Cr
Retained Earnings34.55 Cr25.98 Cr19.26 Cr15.11 Cr
Additional Paid In Capital19.09 Cr9.19 Cr10.64 Cr10.64 Cr
Other Payable2.17 Cr2.59 Cr3.66 Cr1.22 Cr
Dividends Payable0.03 Cr0.03 Cr0.03 Cr0.04 Cr
Total Tax Payable0.50 Cr0.68 Cr0.27 Cr0.57 Cr
Other Intangible Assets0.13 Cr0.17 Cr0.13 Cr0.20 Cr
Accumulated Depreciation-16.67 Cr-14.18 Cr-11.15 Cr-8.54 Cr
Machinery Furniture Equipment36.67 Cr32.56 Cr31.81 Cr28.99 Cr
Buildings And Improvements2.29 Cr2.14 Cr1.39 Cr0.64 Cr
Properties0.000.000.000.00
Restricted Cash2.89 Cr0.14 Cr2.17 Cr2.02 Cr
Prepaid Assets9.48 Cr4.90 Cr3.28 Cr5.19 Cr
Inventories Adjustments Allowances-0.33 Cr-0.28 Cr-0.28 Cr0.00
Finished Goods6.35 Cr7.45 Cr6.49 Cr5.39 Cr
Work In Process0.65 Cr0.44 Cr0.58 Cr0.91 Cr
Raw Materials4.85 Cr4.99 Cr3.98 Cr4.88 Cr
Allowance For Doubtful Accounts Receivable-2.61 Cr-2.42 Cr-1.65 Cr-1.81 Cr
Gross Accounts Receivable61.49 Cr48.59 Cr35.92 Cr31.86 Cr
Cash Equivalents0.000.90 Cr0.0042000.00
Cash Financial1.38 Cr0.95 Cr1.61 Cr2.40 Cr
Other Non Current Liabilities0.01 Cr0.91 Cr0.01 Cr
Pensionand Other Post Retirement Benefit Plans Current0.27 Cr0.23 Cr
Long Term Equity Investment0.000.00
Investmentsin Subsidiariesat Cost0.000.00
Non Current Pension And Other Postretirement Benefit Plans1.87 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.