JCHACHousehold Appliances
Johnson Controls Hitachi Air Conditioning Ltd — Profit & Loss Statement
₹1398.00
+0.00%
Johnson Controls Hitachi Air Conditioning Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.27 Cr | -6.34 Cr | -3.57 Cr | -0.29 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.24 | 0.22 | 0.29 | — |
| Normalized EBITDA | 158.38 Cr | 8.96 Cr | -6.12 Cr | 104.84 Cr | — |
| Total Unusual Items | -0.95 Cr | -26.97 Cr | -16.28 Cr | -1.00 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.95 Cr | -26.97 Cr | -16.28 Cr | -1.00 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 58.83 Cr | -75.71 Cr | -82.14 Cr | 16.12 Cr | — |
| Reconciled Depreciation | 69.53 Cr | 64.35 Cr | 75.26 Cr | 72.13 Cr | — |
| Reconciled Cost Of Revenue | 1.99K Cr | 1.38K Cr | 1.83K Cr | 1.55K Cr | — |
| EBITDA | 157.43 Cr | -18.01 Cr | -22.40 Cr | 103.84 Cr | — |
| EBIT | 87.90 Cr | -82.36 Cr | -97.66 Cr | 31.71 Cr | — |
| Net Interest Income | 8.94 Cr | -15.96 Cr | -4.46 Cr | -7.96 Cr | — |
| Interest Expense | 5.65 Cr | 16.64 Cr | 7.53 Cr | 9.14 Cr | — |
| Interest Income | 14.59 Cr | 0.68 Cr | 3.07 Cr | 1.18 Cr | — |
| Normalized Income | 59.51 Cr | -55.08 Cr | -69.43 Cr | 16.83 Cr | — |
| Net Income From Continuing And Discontinued Operation | 58.83 Cr | -75.71 Cr | -82.14 Cr | 16.12 Cr | — |
| Total Expenses | 2.65K Cr | 1.96K Cr | 2.44K Cr | 2.10K Cr | — |
| Rent Expense Supplemental | 25.62 Cr | 30.06 Cr | 18.26 Cr | 15.05 Cr | — |
| Diluted Average Shares | 2.72 Cr | 2.72 Cr | 2.72 Cr | 2.72 Cr | — |
| Basic Average Shares | 2.72 Cr | 2.72 Cr | 2.72 Cr | 2.72 Cr | — |
| Diluted EPS | 21.60 | -27.80 | -30.20 | 5.90 | — |
| Basic EPS | 21.60 | -27.80 | -30.20 | 5.90 | — |
| Diluted NI Availto Com Stockholders | 58.83 Cr | -75.71 Cr | -82.14 Cr | 16.12 Cr | — |
| Net Income Common Stockholders | 58.83 Cr | -75.71 Cr | -82.14 Cr | 16.12 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 58.83 Cr | -75.71 Cr | -82.14 Cr | 16.12 Cr | — |
| Net Income Including Noncontrolling Interests | 58.83 Cr | -75.71 Cr | -82.14 Cr | 16.12 Cr | — |
| Net Income Continuous Operations | 58.83 Cr | -75.71 Cr | -82.14 Cr | 16.12 Cr | — |
| Tax Provision | 23.42 Cr | -23.29 Cr | -23.05 Cr | 6.45 Cr | — |
| Pretax Income | 82.25 Cr | -99.00 Cr | -105.19 Cr | 22.57 Cr | — |
| Other Non Operating Income Expenses | 3.20 Cr | 5.47 Cr | 7.03 Cr | 5.74 Cr | — |
| Special Income Charges | -0.95 Cr | -26.97 Cr | -16.28 Cr | -1.00 Cr | — |
| Other Special Charges | 0.95 Cr | 0.13 Cr | -0.84 Cr | 1.00 Cr | — |
| Restructuring And Mergern Acquisition | 0.00 | 26.84 Cr | 17.12 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | 8.94 Cr | -15.96 Cr | -4.46 Cr | -7.96 Cr | — |
| Interest Expense Non Operating | 5.65 Cr | 16.64 Cr | 7.53 Cr | 9.14 Cr | — |
| Interest Income Non Operating | 14.59 Cr | 0.68 Cr | 3.07 Cr | 1.18 Cr | — |
| Operating Income | 73.54 Cr | -61.27 Cr | -85.06 Cr | 32.22 Cr | — |
| Operating Expense | 663.04 Cr | 577.50 Cr | 608.76 Cr | 546.22 Cr | — |
| Other Operating Expenses | 187.43 Cr | 150.74 Cr | 173.15 Cr | 142.94 Cr | — |
| Depreciation And Amortization In Income Statement | 69.53 Cr | 64.35 Cr | 75.26 Cr | 72.13 Cr | — |
| Amortization | 2.94 Cr | 3.09 Cr | 6.67 Cr | 7.82 Cr | — |
| Depreciation Income Statement | 66.59 Cr | 61.26 Cr | 68.59 Cr | 64.31 Cr | — |
| Selling General And Administration | 139.35 Cr | 131.25 Cr | 134.21 Cr | 117.70 Cr | — |
| Selling And Marketing Expense | 99.58 Cr | 95.43 Cr | 112.37 Cr | 94.11 Cr | — |
| General And Administrative Expense | 39.77 Cr | 35.82 Cr | 21.84 Cr | 23.59 Cr | — |
| Rent And Landing Fees | 25.62 Cr | 30.06 Cr | 18.26 Cr | 15.05 Cr | — |
| Gross Profit | 736.58 Cr | 516.23 Cr | 523.70 Cr | 578.44 Cr | — |
| Cost Of Revenue | 1.99K Cr | 1.38K Cr | 1.83K Cr | 1.55K Cr | — |
| Total Revenue | 2.73K Cr | 1.90K Cr | 2.35K Cr | 2.13K Cr | — |
| Operating Revenue | 2.73K Cr | 1.90K Cr | 2.35K Cr | 2.13K Cr | — |
| Write Off | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Johnson Controls Hitachi Air Conditioning Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.