JCHACHousehold Appliances

Johnson Controls Hitachi Air Conditioning LtdBalance Sheet

1398.00
+0.00%

Johnson Controls Hitachi Air Conditioning Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number2.72 Cr2.72 Cr2.72 Cr2.72 Cr
Share Issued2.72 Cr2.72 Cr2.72 Cr2.72 Cr
Total Debt42.04 Cr48.08 Cr193.02 Cr112.46 Cr
Tangible Book Value638.95 Cr579.08 Cr653.69 Cr728.01 Cr
Invested Capital640.98 Cr582.97 Cr802.20 Cr782.88 Cr
Working Capital297.74 Cr166.97 Cr281.18 Cr383.83 Cr
Net Tangible Assets638.95 Cr579.08 Cr653.69 Cr728.01 Cr
Capital Lease Obligations42.04 Cr48.08 Cr49.99 Cr69.45 Cr
Common Stock Equity640.98 Cr582.97 Cr659.17 Cr739.87 Cr
Total Capitalization640.98 Cr582.97 Cr659.17 Cr739.87 Cr
Total Equity Gross Minority Interest640.98 Cr582.97 Cr659.17 Cr739.87 Cr
Stockholders Equity640.98 Cr582.97 Cr659.17 Cr739.87 Cr
Other Equity Interest613.79 Cr555.78 Cr631.98 Cr712.68 Cr
Retained Earnings501.20 Cr443.19 Cr517.95 Cr598.19 Cr
Additional Paid In Capital89.54 Cr89.54 Cr89.54 Cr89.54 Cr
Capital Stock27.19 Cr27.19 Cr27.19 Cr27.19 Cr
Common Stock27.19 Cr27.19 Cr27.19 Cr27.19 Cr
Total Liabilities Net Minority Interest1.16K Cr1.07K Cr1.13K Cr1.05K Cr
Total Non Current Liabilities Net Minority Interest85.09 Cr78.48 Cr111.67 Cr123.15 Cr
Other Non Current Liabilities11.39 Cr12.38 Cr15.52 Cr13.21 Cr
Non Current Deferred Revenue11.39 Cr12.38 Cr15.52 Cr13.21 Cr
Long Term Debt And Capital Lease Obligation24.59 Cr34.51 Cr37.00 Cr42.34 Cr
Long Term Capital Lease Obligation24.59 Cr34.51 Cr37.00 Cr42.34 Cr
Long Term Provisions49.11 Cr31.59 Cr59.15 Cr67.60 Cr
Current Liabilities1.07K Cr995.77 Cr1.02K Cr930.89 Cr
Other Current Liabilities14.58 Cr10.83 Cr6.78 Cr72.68 Cr
Current Debt And Capital Lease Obligation17.45 Cr13.57 Cr156.02 Cr70.12 Cr
Current Capital Lease Obligation17.45 Cr13.57 Cr12.99 Cr27.11 Cr
Current Provisions70.33 Cr63.57 Cr33.07 Cr17.29 Cr
Payables916.71 Cr851.04 Cr771.81 Cr810.58 Cr
Other Payable72.73 Cr61.92 Cr69.78 Cr88.16 Cr
Dividends Payable0.06 Cr0.11 Cr0.15 Cr0.20 Cr
Accounts Payable843.92 Cr789.01 Cr701.88 Cr720.97 Cr
Total Assets1.80K Cr1.66K Cr1.79K Cr1.79K Cr
Total Non Current Assets428.33 Cr494.48 Cr489.66 Cr479.19 Cr
Other Non Current Assets26.18 Cr25.85 Cr35.58 Cr44.88 Cr
Non Current Prepaid Assets12.71 Cr19.89 Cr17.72 Cr17.98 Cr
Non Current Deferred Taxes Assets47.09 Cr67.93 Cr42.27 Cr16.22 Cr
Investmentin Financial Assets2.86 Cr2.93 Cr3.98 Cr5.43 Cr
Available For Sale Securities2.86 Cr2.93 Cr3.98 Cr5.43 Cr
Investment Properties0.78 Cr0.87 Cr0.89 Cr0.91 Cr
Goodwill And Other Intangible Assets2.03 Cr3.89 Cr5.48 Cr11.86 Cr
Other Intangible Assets2.03 Cr3.89 Cr5.48 Cr11.86 Cr
Net PPE340.15 Cr380.06 Cr401.17 Cr407.47 Cr
Accumulated Depreciation-358.72 Cr-317.78 Cr-312.24 Cr-270.89 Cr
Gross PPE698.87 Cr697.84 Cr713.41 Cr678.36 Cr
Construction In Progress9.10 Cr34.89 Cr24.81 Cr28.68 Cr
Other Properties39.32 Cr39.65 Cr39.42 Cr39.22 Cr
Machinery Furniture Equipment453.29 Cr429.72 Cr427.66 Cr373.92 Cr
Buildings And Improvements174.33 Cr170.75 Cr198.69 Cr213.71 Cr
Land And Improvements22.83 Cr22.83 Cr22.83 Cr22.83 Cr
Properties0.000.000.000.00
Current Assets1.37K Cr1.16K Cr1.30K Cr1.31K Cr
Other Current Assets33.92 Cr49.59 Cr0.78 Cr2.08 Cr
Hedging Assets Current0.000.28 Cr0.13 Cr1.07 Cr
Restricted Cash0.06 Cr0.11 Cr0.15 Cr0.22 Cr
Prepaid Assets16.63 Cr9.20 Cr14.66 Cr17.15 Cr
Inventory773.11 Cr656.05 Cr868.55 Cr821.84 Cr
Finished Goods441.69 Cr377.55 Cr503.30 Cr538.10 Cr
Work In Process16.03 Cr20.14 Cr27.41 Cr20.01 Cr
Raw Materials315.39 Cr258.36 Cr337.84 Cr263.72 Cr
Other Receivables6.71 Cr6.43 Cr6.74 Cr14.79 Cr
Taxes Receivable17.43 Cr40.02 Cr64.77 Cr15.82 Cr
Accounts Receivable419.53 Cr378.83 Cr321.18 Cr411.30 Cr
Allowance For Doubtful Accounts Receivable-4.64 Cr-3.71 Cr-2.72 Cr-4.95 Cr
Gross Accounts Receivable424.17 Cr382.54 Cr323.90 Cr416.25 Cr
Cash Cash Equivalents And Short Term Investments137.37 Cr71.82 Cr21.97 Cr30.45 Cr
Other Short Term Investments0.88 Cr1.00 Cr0.84 Cr9.46 Cr
Cash And Cash Equivalents137.37 Cr71.82 Cr21.97 Cr30.45 Cr
Cash Equivalents61.00 Cr16.00 Cr0.000.00
Cash Financial76.37 Cr55.82 Cr21.97 Cr30.45 Cr
Current Debt0.00143.03 Cr43.01 Cr0.00
Net Debt121.06 Cr12.56 Cr
Total Tax Payable0.001.25 Cr5.39 Cr
Other Inventories0.01 Cr103.36 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.