JOCILCommodity Chemicals
Jocil Ltd — Profit & Loss Statement
₹93.70
-5.61%
Jocil Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized Income | 1.02 Cr | 1.73 Cr | 9.95 Cr | 7.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.02 Cr | 1.73 Cr | 10.00 Cr | 7.13 Cr | — |
| Total Expenses | 865.92 Cr | 754.18 Cr | 906.78 Cr | 744.82 Cr | — |
| Diluted NI Availto Com Stockholders | 1.02 Cr | 1.73 Cr | 10.00 Cr | 7.13 Cr | — |
| Net Income Common Stockholders | 1.02 Cr | 1.73 Cr | 10.00 Cr | 7.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.02 Cr | 1.73 Cr | 10.00 Cr | 7.13 Cr | — |
| Net Income Including Noncontrolling Interests | 1.02 Cr | 1.73 Cr | 10.00 Cr | 7.13 Cr | — |
| Net Income Continuous Operations | 1.02 Cr | 1.73 Cr | 10.00 Cr | 7.13 Cr | — |
| Tax Provision | 0.32 Cr | 0.92 Cr | 2.75 Cr | 2.45 Cr | — |
| Pretax Income | 1.34 Cr | 2.65 Cr | 12.74 Cr | 9.58 Cr | — |
| Other Non Operating Income Expenses | 1.95 Cr | 3.96 Cr | 0.35 Cr | 0.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -77000.00 | 0.04 Cr | — |
| Net Non Operating Interest Income Expense | -0.23 Cr | -0.33 Cr | -0.66 Cr | 0.06 Cr | — |
| Interest Expense Non Operating | 0.23 Cr | 0.33 Cr | 0.70 Cr | 0.05 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.01 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.35 | 0.22 | 0.26 | — |
| Normalized EBITDA | 7.24 Cr | 9.08 Cr | 19.60 Cr | 16.38 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.06 Cr | 0.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.06 Cr | 0.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.02 Cr | 1.73 Cr | 10.00 Cr | 7.13 Cr | — |
| Reconciled Depreciation | 5.67 Cr | 6.10 Cr | 6.21 Cr | 6.82 Cr | — |
| Reconciled Cost Of Revenue | 713.17 Cr | 599.53 Cr | 810.21 Cr | 664.25 Cr | — |
| EBITDA | 7.24 Cr | 9.08 Cr | 19.65 Cr | 16.45 Cr | — |
| EBIT | 1.57 Cr | 2.98 Cr | 13.44 Cr | 9.63 Cr | — |
| Net Interest Income | -0.23 Cr | -0.33 Cr | -0.66 Cr | 0.06 Cr | — |
| Interest Expense | 0.23 Cr | 0.33 Cr | 0.70 Cr | 0.05 Cr | — |
| Operating Income | -0.38 Cr | -0.98 Cr | 12.33 Cr | 8.63 Cr | — |
| Operating Expense | 152.75 Cr | 154.65 Cr | 96.57 Cr | 80.57 Cr | — |
| Other Operating Expenses | 111.49 Cr | 116.47 Cr | 44.67 Cr | 31.22 Cr | — |
| Depreciation And Amortization In Income Statement | 5.67 Cr | 6.10 Cr | 6.21 Cr | 6.82 Cr | — |
| Depreciation Income Statement | 5.67 Cr | 6.10 Cr | 6.14 Cr | 6.55 Cr | — |
| Gross Profit | 152.37 Cr | 153.67 Cr | 108.90 Cr | 89.19 Cr | — |
| Cost Of Revenue | 713.17 Cr | 599.53 Cr | 810.21 Cr | 664.25 Cr | — |
| Total Revenue | 865.54 Cr | 753.20 Cr | 919.11 Cr | 753.44 Cr | — |
| Operating Revenue | 865.54 Cr | 753.20 Cr | 919.11 Cr | 753.44 Cr | — |
| Interest Income | — | 2.06 Cr | 0.47 Cr | 0.23 Cr | 0.90 Cr |
| Rent Expense Supplemental | — | 0.19 Cr | 0.17 Cr | 0.29 Cr | 0.27 Cr |
| Diluted Average Shares | — | 0.89 Cr | 0.89 Cr | 0.89 Cr | 0.89 Cr |
| Basic Average Shares | — | 0.89 Cr | 0.89 Cr | 0.89 Cr | 0.89 Cr |
| Diluted EPS | — | 1.94 | 11.25 | 8.02 | 15.32 |
| Basic EPS | — | 1.94 | 11.25 | 8.02 | 15.32 |
| Other Special Charges | — | -0.05 Cr | -1000.00 | -0.04 Cr | -0.05 Cr |
| Write Off | — | 0.04 Cr | 78000.00 | 63000.00 | 0.31 Cr |
| Total Other Finance Cost | — | 0.31 Cr | 0.44 Cr | 0.12 Cr | 0.23 Cr |
| Interest Income Non Operating | — | 2.06 Cr | 0.47 Cr | 0.23 Cr | 0.90 Cr |
| Amortization | — | 24000.00 | 0.07 Cr | 0.27 Cr | 0.27 Cr |
| Selling General And Administration | — | 14.36 Cr | 12.81 Cr | 10.40 Cr | 8.98 Cr |
| Selling And Marketing Expense | — | 13.02 Cr | 11.22 Cr | 9.08 Cr | 7.74 Cr |
| General And Administrative Expense | — | 1.35 Cr | 1.59 Cr | 1.32 Cr | 1.24 Cr |
| Rent And Landing Fees | — | 0.19 Cr | 0.17 Cr | 0.29 Cr | 0.27 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jocil Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.