JOCILCommodity Chemicals

Jocil LtdBalance Sheet

93.70
-5.61%

Jocil Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number0.89 Cr0.89 Cr0.89 Cr0.89 Cr
Share Issued0.89 Cr0.89 Cr0.89 Cr0.89 Cr
Total Debt0.005.65 Cr1.60 Cr4.35 Cr
Tangible Book Value206.08 Cr210.58 Cr206.40 Cr203.57 Cr
Invested Capital206.08 Cr216.22 Cr208.00 Cr207.99 Cr
Construction In Progress8.10 Cr0.54 Cr0.19 Cr2.74 Cr
Other Properties36.92 Cr41.08 Cr44.23 Cr46.96 Cr
Current Assets236.09 Cr226.13 Cr202.44 Cr195.04 Cr
Other Current Assets5.96 Cr9.16 Cr-1000.008.88 Cr
Inventory129.54 Cr94.92 Cr83.12 Cr107.60 Cr
Taxes Receivable0.73 Cr1.92 Cr1.73 Cr1.43 Cr
Accounts Receivable49.04 Cr66.54 Cr72.87 Cr74.02 Cr
Cash Cash Equivalents And Short Term Investments50.82 Cr53.64 Cr35.07 Cr2.68 Cr
Other Short Term Investments25.54 Cr28.43 Cr29.67 Cr0.43 Cr
Cash And Cash Equivalents25.29 Cr25.21 Cr5.40 Cr2.25 Cr
Working Capital157.11 Cr161.08 Cr158.82 Cr145.41 Cr
Net Tangible Assets206.08 Cr210.58 Cr206.40 Cr203.57 Cr
Capital Lease Obligations0.000.000.000.00
Common Stock Equity206.08 Cr210.58 Cr206.40 Cr203.65 Cr
Total Capitalization206.08 Cr210.58 Cr206.40 Cr203.65 Cr
Total Equity Gross Minority Interest206.08 Cr210.58 Cr206.40 Cr203.65 Cr
Stockholders Equity206.08 Cr210.58 Cr206.40 Cr203.65 Cr
Other Equity Interest197.20 Cr201.70 Cr197.52 Cr194.76 Cr
Capital Stock8.88 Cr8.88 Cr8.88 Cr8.88 Cr
Common Stock8.88 Cr8.88 Cr8.88 Cr8.88 Cr
Total Liabilities Net Minority Interest81.59 Cr68.12 Cr47.26 Cr53.59 Cr
Total Non Current Liabilities Net Minority Interest2.60 Cr3.07 Cr3.64 Cr3.96 Cr
Non Current Deferred Taxes Liabilities0.90 Cr1.52 Cr2.10 Cr2.75 Cr
Long Term Debt And Capital Lease Obligation0.000.000.000.00
Long Term Capital Lease Obligation0.000.000.000.00
Long Term Debt0.000.000.000.00
Long Term Provisions1.55 Cr1.39 Cr1.36 Cr1.12 Cr
Current Liabilities78.98 Cr65.05 Cr43.62 Cr49.63 Cr
Other Current Liabilities8.80 Cr8.43 Cr11.02 Cr9.19 Cr
Current Debt And Capital Lease Obligation0.005.65 Cr1.60 Cr4.35 Cr
Current Debt0.005.65 Cr1.60 Cr4.35 Cr
Current Provisions1.60 Cr1.32 Cr1.19 Cr1.05 Cr
Payables65.08 Cr47.29 Cr26.60 Cr32.46 Cr
Accounts Payable65.08 Cr47.11 Cr26.38 Cr32.23 Cr
Total Assets287.67 Cr278.70 Cr253.66 Cr257.23 Cr
Total Non Current Assets51.58 Cr52.57 Cr51.22 Cr62.19 Cr
Other Non Current Assets0.87 Cr-1000.000.88 Cr-1000.00
Investmentin Financial Assets5.68 Cr8.71 Cr5.02 Cr9.39 Cr
Available For Sale Securities5.68 Cr8.71 Cr5.02 Cr9.38 Cr
Goodwill And Other Intangible Assets0.000.0024000.000.07 Cr
Net PPE45.02 Cr41.62 Cr44.42 Cr49.70 Cr
Gross PPE45.02 Cr96.24 Cr92.96 Cr92.12 Cr
Properties0.000.000.000.00
Retained Earnings66.46 Cr62.28 Cr59.53 Cr51.99 Cr
Additional Paid In Capital7.84 Cr7.84 Cr7.84 Cr7.84 Cr
Non Current Pension And Other Postretirement Benefit Plans1.39 Cr1.36 Cr1.12 Cr1.03 Cr
Non Current Deferred Revenue0.000.000.00
Current Capital Lease Obligation0.000.000.000.00
Pensionand Other Post Retirement Benefit Plans Current3.34 Cr4.00 Cr2.99 Cr0.86 Cr
Dividends Payable0.18 Cr0.21 Cr0.23 Cr0.23 Cr
Total Tax Payable0.000.00
Defined Pension Benefit0.97 Cr0.69 Cr1.93 Cr1.76 Cr
Non Current Prepaid Assets1.27 Cr1.09 Cr1.10 Cr1.85 Cr
Held To Maturity Securities11000.0017000.0019000.0019000.00
Accumulated Depreciation-54.61 Cr-48.54 Cr-42.42 Cr-35.89 Cr
Machinery Furniture Equipment87.32 Cr86.16 Cr82.84 Cr77.17 Cr
Buildings And Improvements7.51 Cr5.74 Cr5.67 Cr5.67 Cr
Land And Improvements0.87 Cr0.87 Cr0.87 Cr0.87 Cr
Restricted Cash1.21 Cr1.24 Cr0.87 Cr0.76 Cr
Prepaid Assets6.98 Cr8.30 Cr8.39 Cr2.50 Cr
Finished Goods24.44 Cr20.50 Cr23.31 Cr17.93 Cr
Work In Process25.38 Cr23.89 Cr32.91 Cr16.89 Cr
Raw Materials45.10 Cr38.73 Cr51.38 Cr42.73 Cr
Other Receivables0.92 Cr0.12 Cr0.06 Cr0.10 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable66.54 Cr72.87 Cr74.02 Cr85.32 Cr
Cash Equivalents22.63 Cr5.03 Cr0.000.00
Cash Financial2.58 Cr0.37 Cr2.25 Cr5.93 Cr
Other Intangible Assets24000.000.07 Cr0.34 Cr
Net Debt2.09 Cr
Non Current Accrued Expenses0.000.00
Other Payable0.15 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.