INTECCAPNon Banking Financial Company (NBFC)
Intec Capital Limited — Profit & Loss Statement
₹11.16
+3.71%
Intec Capital Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.87 Cr | -1.25 Cr | -3.84 Cr | 0.70 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.36 | 0.30 | 0.06 | — |
| Normalized EBITDA | -11.69 Cr | -1.67 Cr | -6.06 Cr | -8.27 Cr | — |
| Total Unusual Items | 6.22 Cr | -3.44 Cr | -12.80 Cr | 11.33 Cr | — |
| Total Unusual Items Excluding Goodwill | 6.22 Cr | -3.44 Cr | -12.80 Cr | 11.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.22 Cr | -5.65 Cr | -28.15 Cr | 2.27 Cr | — |
| Reconciled Depreciation | 0.48 Cr | 0.49 Cr | 0.56 Cr | 0.56 Cr | — |
| Reconciled Cost Of Revenue | 3.69 Cr | 3.94 Cr | 4.97 Cr | 4.75 Cr | — |
| EBITDA | -5.47 Cr | -5.11 Cr | -18.85 Cr | 3.06 Cr | — |
| EBIT | -5.95 Cr | -5.60 Cr | -19.41 Cr | 2.50 Cr | — |
| Normalized Income | -4.14 Cr | -3.46 Cr | -19.20 Cr | -8.36 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.22 Cr | -5.65 Cr | -28.15 Cr | 2.27 Cr | — |
| Total Expenses | 7.08 Cr | 8.26 Cr | 11.51 Cr | 11.93 Cr | — |
| Diluted NI Availto Com Stockholders | 0.22 Cr | -5.65 Cr | -28.15 Cr | 2.27 Cr | — |
| Net Income Common Stockholders | 0.22 Cr | -5.65 Cr | -28.15 Cr | 2.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.22 Cr | -5.65 Cr | -28.15 Cr | 2.27 Cr | — |
| Net Income Including Noncontrolling Interests | 0.22 Cr | -5.65 Cr | -28.15 Cr | 2.27 Cr | — |
| Net Income Continuous Operations | 0.22 Cr | -5.65 Cr | -28.15 Cr | 2.27 Cr | — |
| Tax Provision | 0.94 Cr | -3.23 Cr | 8.64 Cr | 0.15 Cr | — |
| Pretax Income | 1.16 Cr | -8.88 Cr | -19.52 Cr | 2.42 Cr | — |
| Other Non Operating Income Expenses | 0.89 Cr | 0.16 Cr | 1.61 Cr | 0.07 Cr | — |
| Special Income Charges | 6.22 Cr | -3.44 Cr | -12.80 Cr | 11.33 Cr | — |
| Write Off | -6.22 Cr | 3.44 Cr | 12.79 Cr | -4.71 Cr | — |
| Operating Income | -5.95 Cr | -5.60 Cr | -9.68 Cr | -10.20 Cr | — |
| Operating Expense | 3.40 Cr | 4.32 Cr | 6.54 Cr | 7.18 Cr | — |
| Other Operating Expenses | 2.92 Cr | 3.83 Cr | 1.48 Cr | 1.53 Cr | — |
| Depreciation And Amortization In Income Statement | 0.48 Cr | 0.49 Cr | 0.56 Cr | 0.56 Cr | — |
| Depreciation Income Statement | 0.48 Cr | 0.49 Cr | 0.51 Cr | 0.50 Cr | — |
| Gross Profit | -2.55 Cr | -1.28 Cr | -3.14 Cr | -3.03 Cr | — |
| Cost Of Revenue | 3.69 Cr | 3.94 Cr | 4.97 Cr | 4.75 Cr | — |
| Total Revenue | 1.13 Cr | 2.66 Cr | 1.83 Cr | 1.72 Cr | — |
| Operating Revenue | 1.13 Cr | 2.66 Cr | 1.83 Cr | 1.72 Cr | — |
| Net Interest Income | — | -0.13 Cr | 1.35 Cr | 1.22 Cr | 1.44 Cr |
| Interest Expense | — | 0.11 Cr | 0.11 Cr | 0.08 Cr | 0.13 Cr |
| Interest Income | — | 0.01 Cr | 1.47 Cr | 1.32 Cr | 1.64 Cr |
| Rent Expense Supplemental | — | 0.10 Cr | 0.04 Cr | 0.13 Cr | 0.01 Cr |
| Diluted Average Shares | — | 1.84 Cr | 1.84 Cr | 1.84 Cr | 1.84 Cr |
| Basic Average Shares | — | 1.84 Cr | 1.84 Cr | 1.84 Cr | 1.84 Cr |
| Diluted EPS | — | -3.08 | -15.33 | 1.24 | 9.69 |
| Basic EPS | — | -3.08 | -15.33 | 1.24 | 9.69 |
| Other Special Charges | — | -0.03 Cr | -12000.00 | -6.62 Cr | -8.73 Cr |
| Impairment Of Capital Assets | — | 0.00 | 35000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | — | -0.13 Cr | 1.35 Cr | 1.22 Cr | 1.44 Cr |
| Total Other Finance Cost | — | 0.03 Cr | 80000.00 | 0.01 Cr | 0.06 Cr |
| Interest Expense Non Operating | — | 0.11 Cr | 0.11 Cr | 0.08 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 0.01 Cr | 1.47 Cr | 1.32 Cr | 1.64 Cr |
| Amortization | — | 0.04 Cr | 0.05 Cr | 0.06 Cr | 0.11 Cr |
| Selling General And Administration | — | 2.73 Cr | 4.19 Cr | 4.68 Cr | 3.71 Cr |
| Selling And Marketing Expense | — | 0.14 Cr | 0.48 Cr | 0.35 Cr | 0.19 Cr |
| General And Administrative Expense | — | 2.59 Cr | 3.71 Cr | 4.33 Cr | 3.52 Cr |
| Rent And Landing Fees | — | 0.10 Cr | 0.04 Cr | 0.13 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Intec Capital Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.