INNOVATORSIndustrial Products
Innovators Facade Systems Ltd — Profit & Loss Statement
₹106.00
-4.89%
Innovators Facade Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.09 Cr | 0.12 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.13 | 0.30 | — |
| Normalized EBITDA | 35.80 Cr | 32.05 Cr | 16.59 Cr | 9.38 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 16.01 Cr | 15.26 Cr | 8.42 Cr | 1.60 Cr | — |
| Reconciled Depreciation | 4.98 Cr | 3.65 Cr | 2.95 Cr | 6.11 Cr | — |
| Reconciled Cost Of Revenue | 150.06 Cr | 152.04 Cr | 135.80 Cr | 60.25 Cr | — |
| EBITDA | 35.80 Cr | 32.05 Cr | 15.90 Cr | 9.80 Cr | — |
| EBIT | 30.81 Cr | 28.39 Cr | 12.95 Cr | 3.69 Cr | — |
| Net Interest Income | -9.41 Cr | -8.33 Cr | -5.49 Cr | -3.92 Cr | — |
| Interest Expense | 9.41 Cr | 8.33 Cr | 3.23 Cr | 2.40 Cr | — |
| Normalized Income | 16.01 Cr | 15.26 Cr | 9.02 Cr | 1.31 Cr | — |
| Net Income From Continuing And Discontinued Operation | 16.01 Cr | 15.26 Cr | 8.42 Cr | 1.60 Cr | — |
| Total Expenses | 194.03 Cr | 190.34 Cr | 164.76 Cr | 82.57 Cr | — |
| Diluted NI Availto Com Stockholders | 16.01 Cr | 15.26 Cr | 8.42 Cr | 1.60 Cr | — |
| Net Income Common Stockholders | 16.01 Cr | 15.26 Cr | 8.42 Cr | 1.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 16.01 Cr | 15.26 Cr | 8.42 Cr | 1.60 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 16.01 Cr | 15.26 Cr | 8.42 Cr | 1.60 Cr | — |
| Net Income Continuous Operations | 16.01 Cr | 15.26 Cr | 8.42 Cr | 1.60 Cr | — |
| Tax Provision | 5.39 Cr | 4.80 Cr | 1.30 Cr | -0.31 Cr | — |
| Pretax Income | 21.40 Cr | 20.07 Cr | 9.72 Cr | 1.29 Cr | — |
| Other Non Operating Income Expenses | 3.22 Cr | 3.50 Cr | 93000.00 | 81000.00 | — |
| Net Non Operating Interest Income Expense | -9.41 Cr | -8.33 Cr | -5.49 Cr | -3.92 Cr | — |
| Interest Expense Non Operating | 9.41 Cr | 8.33 Cr | 3.23 Cr | 2.40 Cr | — |
| Operating Income | 27.34 Cr | 24.77 Cr | 15.89 Cr | 4.78 Cr | — |
| Operating Expense | 43.97 Cr | 38.29 Cr | 28.96 Cr | 22.32 Cr | — |
| Other Operating Expenses | 12.85 Cr | 10.78 Cr | 4.16 Cr | 3.09 Cr | — |
| Depreciation And Amortization In Income Statement | 4.98 Cr | 3.65 Cr | 2.95 Cr | 6.11 Cr | — |
| Depreciation Income Statement | 4.98 Cr | 3.65 Cr | 2.95 Cr | 6.11 Cr | — |
| Gross Profit | 71.32 Cr | 63.06 Cr | 44.85 Cr | 27.11 Cr | — |
| Cost Of Revenue | 150.06 Cr | 152.04 Cr | 135.80 Cr | 60.25 Cr | — |
| Total Revenue | 221.37 Cr | 215.11 Cr | 180.65 Cr | 87.36 Cr | — |
| Operating Revenue | 221.37 Cr | 215.11 Cr | 180.65 Cr | 87.36 Cr | — |
| Total Unusual Items | — | 1.58 Cr | -0.69 Cr | 0.42 Cr | 0.05 Cr |
| Total Unusual Items Excluding Goodwill | — | 1.58 Cr | -0.69 Cr | 0.42 Cr | 0.05 Cr |
| Interest Income | — | 1.23 Cr | 0.92 Cr | 0.60 Cr | 0.46 Cr |
| Rent Expense Supplemental | — | 3.35 Cr | 2.07 Cr | 1.06 Cr | 0.37 Cr |
| Diluted Average Shares | — | 1.89 Cr | 1.89 Cr | 1.89 Cr | 1.89 Cr |
| Basic Average Shares | — | 1.89 Cr | 1.89 Cr | 1.89 Cr | 1.89 Cr |
| Diluted EPS | — | 8.09 | 4.46 | 0.85 | 0.49 |
| Basic EPS | — | 8.09 | 4.46 | 0.85 | 0.49 |
| Special Income Charges | — | 1.58 Cr | -0.69 Cr | 0.42 Cr | 0.05 Cr |
| Other Special Charges | — | -1.61 Cr | 42000.00 | -0.57 Cr | -0.05 Cr |
| Write Off | — | 0.03 Cr | 0.68 Cr | 0.15 Cr | 0.00 |
| Total Other Finance Cost | — | 2.89 Cr | 3.19 Cr | 2.11 Cr | 1.17 Cr |
| Interest Income Non Operating | — | 1.23 Cr | 0.92 Cr | 0.60 Cr | 0.46 Cr |
| Selling General And Administration | — | 2.19 Cr | 1.57 Cr | 1.29 Cr | 0.69 Cr |
| General And Administrative Expense | — | 2.19 Cr | 1.57 Cr | 1.29 Cr | 0.69 Cr |
| Rent And Landing Fees | — | 3.35 Cr | 2.07 Cr | 1.06 Cr | 0.37 Cr |
| Selling And Marketing Expense | — | — | — | — | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Innovators Facade Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.