INNOVATORSIndustrial Products

Innovators Facade Systems LtdBalance Sheet

106.00
-4.89%

Innovators Facade Systems Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.89 Cr1.89 Cr1.89 Cr1.89 Cr
Share Issued1.89 Cr1.89 Cr1.89 Cr1.89 Cr
Net Debt29.44 Cr35.22 Cr37.24 Cr31.40 Cr
Total Debt60.63 Cr43.15 Cr38.52 Cr33.20 Cr
Tangible Book Value161.28 Cr145.46 Cr130.32 Cr121.90 Cr
Invested Capital222.23 Cr184.96 Cr168.24 Cr154.01 Cr
Working Capital73.72 Cr62.14 Cr62.36 Cr62.77 Cr
Net Tangible Assets161.28 Cr145.46 Cr130.32 Cr121.90 Cr
Common Stock Equity161.60 Cr145.59 Cr130.32 Cr121.90 Cr
Total Capitalization170.57 Cr153.25 Cr140.58 Cr129.26 Cr
Total Equity Gross Minority Interest161.60 Cr145.59 Cr130.32 Cr121.90 Cr
Minority Interest0.000.000.000.00
Stockholders Equity161.60 Cr145.59 Cr130.32 Cr121.90 Cr
Capital Stock18.87 Cr18.87 Cr18.87 Cr18.87 Cr
Common Stock18.87 Cr18.87 Cr18.87 Cr18.87 Cr
Total Liabilities Net Minority Interest119.37 Cr125.47 Cr124.38 Cr66.84 Cr
Total Non Current Liabilities Net Minority Interest12.79 Cr15.51 Cr15.10 Cr12.24 Cr
Non Current Deferred Taxes Liabilities1.71 Cr0.84 Cr0.19 Cr0.00
Long Term Debt And Capital Lease Obligation8.97 Cr9.84 Cr10.37 Cr7.96 Cr
Long Term Debt8.97 Cr7.66 Cr10.26 Cr7.36 Cr
Long Term Provisions2.11 Cr1.84 Cr1.54 Cr1.27 Cr
Current Liabilities106.57 Cr109.95 Cr109.28 Cr54.60 Cr
Other Current Liabilities25.32 Cr1000.00-2000.003.00 Cr
Current Debt And Capital Lease Obligation51.66 Cr33.32 Cr28.14 Cr25.24 Cr
Current Debt51.66 Cr31.71 Cr27.65 Cr24.75 Cr
Current Provisions0.51 Cr0.12 Cr0.10 Cr0.04 Cr
Payables29.08 Cr46.44 Cr63.28 Cr22.72 Cr
Accounts Payable29.08 Cr43.54 Cr59.18 Cr21.22 Cr
Total Assets280.96 Cr271.05 Cr254.70 Cr188.74 Cr
Total Non Current Assets100.66 Cr98.96 Cr83.07 Cr71.37 Cr
Other Non Current Assets9.02 Cr5.46 Cr-1000.004.73 Cr
Non Current Deferred Taxes Assets0.000.000.000.48 Cr
Goodwill And Other Intangible Assets0.32 Cr0.12 Cr0.00
Other Intangible Assets0.32 Cr0.12 Cr
Net PPE64.12 Cr63.26 Cr47.30 Cr41.22 Cr
Gross PPE64.12 Cr97.23 Cr77.74 Cr68.80 Cr
Construction In Progress0.000.000.001.70 Cr
Other Properties64.12 Cr3.61 Cr2.87 Cr1.75 Cr
Current Assets180.30 Cr172.10 Cr171.63 Cr117.37 Cr
Other Current Assets11.96 Cr-1000.001000.00-1000.00
Inventory54.11 Cr66.63 Cr82.90 Cr46.86 Cr
Other Receivables28.32 Cr17.61 Cr18.38 Cr22.42 Cr
Accounts Receivable54.72 Cr57.64 Cr45.09 Cr28.90 Cr
Cash Cash Equivalents And Short Term Investments31.19 Cr4.16 Cr0.67 Cr0.71 Cr
Cash And Cash Equivalents31.19 Cr4.16 Cr0.67 Cr0.71 Cr
Cash Financial31.19 Cr4.16 Cr0.67 Cr0.71 Cr
Capital Lease Obligations3.78 Cr0.60 Cr1.09 Cr1.58 Cr
Other Equity Interest1000.001000.001000.001.00
Retained Earnings47.59 Cr32.33 Cr23.91 Cr22.31 Cr
Additional Paid In Capital60.84 Cr60.84 Cr60.84 Cr60.84 Cr
Other Non Current Liabilities3.00 Cr3.00 Cr3.00 Cr-1.00
Non Current Pension And Other Postretirement Benefit Plans1.84 Cr1.54 Cr1.27 Cr0.84 Cr
Long Term Capital Lease Obligation2.18 Cr0.11 Cr0.60 Cr1.09 Cr
Current Capital Lease Obligation1.60 Cr0.49 Cr0.49 Cr0.49 Cr
Pensionand Other Post Retirement Benefit Plans Current0.12 Cr0.10 Cr0.04 Cr0.02 Cr
Other Payable2.90 Cr4.10 Cr1.49 Cr1.85 Cr
Non Current Prepaid Assets11.03 Cr8.87 Cr8.10 Cr7.53 Cr
Investmentin Financial Assets0.0015.60 Cr15.60 Cr15.60 Cr
Held To Maturity Securities0.0015.60 Cr15.60 Cr15.60 Cr
Long Term Equity Investment15.73 Cr0.00
Investmentsin Associatesat Cost15.73 Cr0.00
Accumulated Depreciation-33.97 Cr-30.44 Cr-27.57 Cr-25.34 Cr
Machinery Furniture Equipment66.29 Cr47.54 Cr40.08 Cr35.86 Cr
Buildings And Improvements26.35 Cr26.35 Cr24.28 Cr25.36 Cr
Land And Improvements0.98 Cr0.98 Cr0.98 Cr1.04 Cr
Properties0.000.000.000.00
Restricted Cash20.06 Cr15.35 Cr10.82 Cr6.17 Cr
Prepaid Assets5.99 Cr9.24 Cr7.66 Cr4.93 Cr
Raw Materials66.63 Cr82.90 Cr37.23 Cr18.95 Cr
Allowance For Doubtful Accounts Receivable-0.94 Cr-0.94 Cr-1.33 Cr-1.33 Cr
Gross Accounts Receivable58.58 Cr46.03 Cr30.23 Cr43.42 Cr
Work In Process17.91 Cr9.62 Cr7.09 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.