INDICAPOther Financial Services
Inditrade Capital Ltd — Profit & Loss Statement
₹3.36
+0.00%
Inditrade Capital Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -4.68 Cr | -0.35 Cr | -8.89 Cr | -16.99 Cr |
| Tax Rate For Calcs | 0.30 | 0.01 | 0.30 | 0.31 |
| Normalized EBITDA | 55.04 Cr | 49.14 Cr | 74.01 Cr | 98.87 Cr |
| Total Unusual Items | -15.61 Cr | -27.91 Cr | -29.63 Cr | -54.70 Cr |
| Total Unusual Items Excluding Goodwill | -15.61 Cr | -27.91 Cr | -29.63 Cr | -54.70 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.97 Cr | -13.93 Cr | 5.08 Cr | 5.93 Cr |
| Reconciled Depreciation | 5.56 Cr | 6.20 Cr | 4.72 Cr | 3.27 Cr |
| Reconciled Cost Of Revenue | 84.10 Cr | 96.78 Cr | 92.12 Cr | 51.08 Cr |
| EBITDA | 39.43 Cr | 21.24 Cr | 44.38 Cr | 44.17 Cr |
| EBIT | 33.87 Cr | 15.04 Cr | 39.66 Cr | 40.90 Cr |
| Net Interest Income | -24.55 Cr | -31.95 Cr | -29.08 Cr | -27.67 Cr |
| Interest Expense | 27.12 Cr | 35.63 Cr | 32.80 Cr | 28.51 Cr |
| Interest Income | 3.81 Cr | 4.46 Cr | 4.28 Cr | 1.65 Cr |
| Normalized Income | 12.90 Cr | 13.63 Cr | 25.82 Cr | 43.64 Cr |
| Net Income From Continuing And Discontinued Operation | 1.97 Cr | -13.93 Cr | 5.08 Cr | 5.93 Cr |
| Total Expenses | 116.13 Cr | 127.42 Cr | 96.67 Cr | 84.86 Cr |
| Rent Expense Supplemental | 3.49 Cr | 4.09 Cr | 3.61 Cr | 4.36 Cr |
| Diluted Average Shares | 2.33 Cr | 2.33 Cr | 2.33 Cr | 2.33 Cr |
| Basic Average Shares | 2.33 Cr | 2.33 Cr | 2.33 Cr | 2.33 Cr |
| Diluted EPS | 0.85 | -5.98 | 2.18 | 2.55 |
| Basic EPS | 0.85 | -5.98 | 2.18 | 2.55 |
| Diluted NI Availto Com Stockholders | 1.97 Cr | -13.93 Cr | 5.08 Cr | 5.93 Cr |
| Net Income Common Stockholders | 1.97 Cr | -13.93 Cr | 5.08 Cr | 5.93 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.97 Cr | -13.93 Cr | 5.08 Cr | 5.93 Cr |
| Minority Interests | -1.16 Cr | 6.34 Cr | 1.25 Cr | -2.61 Cr |
| Net Income Including Noncontrolling Interests | 3.12 Cr | -20.27 Cr | 3.83 Cr | 8.54 Cr |
| Net Income Continuous Operations | 3.12 Cr | -20.27 Cr | 3.83 Cr | 8.54 Cr |
| Tax Provision | 3.82 Cr | -0.26 Cr | 3.18 Cr | 3.85 Cr |
| Pretax Income | 6.75 Cr | -20.59 Cr | 6.86 Cr | 12.39 Cr |
| Other Non Operating Income Expenses | 4.41 Cr | 3.59 Cr | 0.65 Cr | 2.96 Cr |
| Special Income Charges | -15.61 Cr | -28.24 Cr | -28.61 Cr | -54.83 Cr |
| Write Off | 15.61 Cr | 28.24 Cr | 28.61 Cr | 54.83 Cr |
| Net Non Operating Interest Income Expense | -24.55 Cr | -31.95 Cr | -29.08 Cr | -27.67 Cr |
| Total Other Finance Cost | 1.25 Cr | 0.78 Cr | 0.56 Cr | 0.80 Cr |
| Interest Expense Non Operating | 27.12 Cr | 35.63 Cr | 32.80 Cr | 28.51 Cr |
| Interest Income Non Operating | 3.81 Cr | 4.46 Cr | 4.28 Cr | 1.65 Cr |
| Operating Income | 42.46 Cr | 35.67 Cr | 64.85 Cr | 91.75 Cr |
| Operating Expense | 32.02 Cr | 30.63 Cr | 4.55 Cr | 33.77 Cr |
| Other Operating Expenses | 17.50 Cr | 16.62 Cr | 17.91 Cr | 8.71 Cr |
| Depreciation And Amortization In Income Statement | 5.56 Cr | 6.20 Cr | 4.72 Cr | 3.27 Cr |
| Depreciation Income Statement | 5.56 Cr | 6.20 Cr | 4.72 Cr | 3.27 Cr |
| Selling General And Administration | 7.43 Cr | 5.44 Cr | 4.71 Cr | 10.42 Cr |
| Selling And Marketing Expense | 0.41 Cr | 0.23 Cr | 0.55 Cr | 0.07 Cr |
| General And Administrative Expense | 7.02 Cr | 5.21 Cr | 4.16 Cr | 10.35 Cr |
| Rent And Landing Fees | 3.49 Cr | 4.09 Cr | 3.61 Cr | 4.36 Cr |
| Gross Profit | 74.48 Cr | 66.30 Cr | 69.40 Cr | 125.53 Cr |
| Cost Of Revenue | 84.10 Cr | 96.78 Cr | 92.12 Cr | 51.08 Cr |
| Total Revenue | 158.59 Cr | 163.09 Cr | 161.52 Cr | 176.61 Cr |
| Operating Revenue | 158.59 Cr | 163.09 Cr | 161.52 Cr | 176.61 Cr |
| Net Income Extraordinary | — | — | 0.15 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Inditrade Capital Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.