IMPEXFERROFerro & Silica Manganese

Impex Ferro Tech LtdBalance Sheet

1.36
+0.70%

Impex Ferro Tech Ltd Balance Sheet (Annual)

Metric2024202320222021
Ordinary Shares Number8.79 Cr8.79 Cr8.79 Cr8.79 Cr
Share Issued8.79 Cr8.79 Cr8.79 Cr8.79 Cr
Net Debt267.23 Cr267.57 Cr286.38 Cr307.07 Cr
Total Debt267.68 Cr267.69 Cr290.17 Cr307.20 Cr
Tangible Book Value-308.16 Cr-278.27 Cr-244.60 Cr-228.16 Cr
Invested Capital-40.46 Cr-10.57 Cr45.59 Cr79.05 Cr
Working Capital-204.55 Cr-158.82 Cr-140.61 Cr-300.01 Cr
Net Tangible Assets-308.16 Cr-278.27 Cr-244.60 Cr-228.16 Cr
Common Stock Equity-308.14 Cr-278.26 Cr-244.59 Cr-228.15 Cr
Total Capitalization-40.54 Cr-10.64 Cr28.65 Cr-144.84 Cr
Total Equity Gross Minority Interest-308.14 Cr-278.26 Cr-244.59 Cr-228.15 Cr
Stockholders Equity-308.14 Cr-278.26 Cr-244.59 Cr-228.15 Cr
Other Equity Interest-396.07 Cr-366.19 Cr1000.00-316.08 Cr
Capital Stock87.93 Cr87.93 Cr87.93 Cr87.93 Cr
Common Stock87.93 Cr87.93 Cr87.93 Cr87.93 Cr
Total Liabilities Net Minority Interest480.71 Cr483.33 Cr495.95 Cr490.26 Cr
Total Non Current Liabilities Net Minority Interest269.51 Cr268.78 Cr274.46 Cr84.41 Cr
Non Current Deferred Revenue0.80 Cr0.90 Cr1.00 Cr1.10 Cr
Non Current Deferred Taxes Liabilities0.000.000.000.00
Long Term Debt And Capital Lease Obligation267.60 Cr267.63 Cr273.23 Cr83.31 Cr
Long Term Debt267.60 Cr267.63 Cr273.23 Cr83.31 Cr
Long Term Provisions1.11 Cr0.25 Cr0.23 Cr
Current Liabilities211.20 Cr214.56 Cr221.48 Cr405.85 Cr
Other Current Liabilities42.84 Cr73.23 Cr42.81 Cr40.21 Cr
Current Debt And Capital Lease Obligation0.08 Cr0.07 Cr16.94 Cr223.89 Cr
Current Debt0.08 Cr0.07 Cr16.94 Cr223.89 Cr
Current Provisions49000.000.66 Cr8.97 Cr2.95 Cr
Payables168.11 Cr126.77 Cr136.95 Cr135.94 Cr
Accounts Payable168.11 Cr121.50 Cr131.31 Cr130.94 Cr
Total Assets172.57 Cr205.07 Cr251.36 Cr262.11 Cr
Total Non Current Assets165.92 Cr149.34 Cr170.49 Cr156.28 Cr
Investmentin Financial Assets0.18 Cr0.009.63 Cr0.22 Cr
Available For Sale Securities0.18 Cr0.21 Cr9.63 Cr0.22 Cr
Goodwill And Other Intangible Assets0.01 Cr0.01 Cr0.01 Cr0.01 Cr
Net PPE165.73 Cr148.65 Cr151.68 Cr155.93 Cr
Current Assets6.65 Cr55.73 Cr80.87 Cr105.84 Cr
Other Current Assets3.27 Cr-1000.0016.62 Cr11.84 Cr
Inventory0.0029.64 Cr53.34 Cr85.95 Cr
Taxes Receivable2.68 Cr6.09 Cr5.62 Cr9.34 Cr
Accounts Receivable0.006.36 Cr4.03 Cr5.13 Cr
Cash Cash Equivalents And Short Term Investments0.70 Cr0.26 Cr3.92 Cr0.24 Cr
Other Short Term Investments0.25 Cr0.13 Cr0.13 Cr0.12 Cr
Cash And Cash Equivalents0.45 Cr0.12 Cr3.79 Cr0.12 Cr
Retained Earnings-420.20 Cr-386.61 Cr-369.84 Cr
Additional Paid In Capital52.47 Cr52.47 Cr52.47 Cr
Pensionand Other Post Retirement Benefit Plans Current2.95 Cr2.88 Cr2.76 Cr
Other Payable5.27 Cr5.64 Cr5.00 Cr
Other Non Current Assets0.46 Cr0.24 Cr0.24 Cr
Non Current Prepaid Assets0.68 Cr9.17 Cr0.33 Cr
Other Intangible Assets0.01 Cr0.01 Cr0.01 Cr
Accumulated Depreciation-48.01 Cr-41.40 Cr-34.83 Cr
Gross PPE196.66 Cr193.08 Cr190.76 Cr
Other Properties0.18 Cr0.18 Cr0.17 Cr
Machinery Furniture Equipment155.19 Cr154.49 Cr153.18 Cr
Buildings And Improvements39.44 Cr36.56 Cr35.56 Cr
Land And Improvements1.85 Cr1.85 Cr1.85 Cr
Properties0.000.000.00
Prepaid Assets0.05 Cr0.04 Cr0.00
Other Inventories0.01 Cr0.01 Cr0.03 Cr
Finished Goods13.00 Cr25.02 Cr29.04 Cr
Work In Process1.22 Cr1.22 Cr1.01 Cr
Raw Materials15.40 Cr27.10 Cr55.86 Cr
Other Receivables13.33 Cr13.91 Cr5.18 Cr
Allowance For Doubtful Accounts Receivable-0.97 Cr-1.42 Cr-0.69 Cr
Gross Accounts Receivable7.33 Cr5.45 Cr5.82 Cr
Cash Equivalents0.003.67 Cr0.00
Cash Financial0.12 Cr0.12 Cr0.12 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.