IMPEXFERROFerro & Silica Manganese
Impex Ferro Tech Ltd — Balance Sheet
₹1.36
+0.70%
Impex Ferro Tech Ltd Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 8.79 Cr | 8.79 Cr | 8.79 Cr | 8.79 Cr |
| Share Issued | 8.79 Cr | 8.79 Cr | 8.79 Cr | 8.79 Cr |
| Net Debt | 267.23 Cr | 267.57 Cr | 286.38 Cr | 307.07 Cr |
| Total Debt | 267.68 Cr | 267.69 Cr | 290.17 Cr | 307.20 Cr |
| Tangible Book Value | -308.16 Cr | -278.27 Cr | -244.60 Cr | -228.16 Cr |
| Invested Capital | -40.46 Cr | -10.57 Cr | 45.59 Cr | 79.05 Cr |
| Working Capital | -204.55 Cr | -158.82 Cr | -140.61 Cr | -300.01 Cr |
| Net Tangible Assets | -308.16 Cr | -278.27 Cr | -244.60 Cr | -228.16 Cr |
| Common Stock Equity | -308.14 Cr | -278.26 Cr | -244.59 Cr | -228.15 Cr |
| Total Capitalization | -40.54 Cr | -10.64 Cr | 28.65 Cr | -144.84 Cr |
| Total Equity Gross Minority Interest | -308.14 Cr | -278.26 Cr | -244.59 Cr | -228.15 Cr |
| Stockholders Equity | -308.14 Cr | -278.26 Cr | -244.59 Cr | -228.15 Cr |
| Other Equity Interest | -396.07 Cr | -366.19 Cr | 1000.00 | -316.08 Cr |
| Capital Stock | 87.93 Cr | 87.93 Cr | 87.93 Cr | 87.93 Cr |
| Common Stock | 87.93 Cr | 87.93 Cr | 87.93 Cr | 87.93 Cr |
| Total Liabilities Net Minority Interest | 480.71 Cr | 483.33 Cr | 495.95 Cr | 490.26 Cr |
| Total Non Current Liabilities Net Minority Interest | 269.51 Cr | 268.78 Cr | 274.46 Cr | 84.41 Cr |
| Non Current Deferred Revenue | 0.80 Cr | 0.90 Cr | 1.00 Cr | 1.10 Cr |
| Non Current Deferred Taxes Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt And Capital Lease Obligation | 267.60 Cr | 267.63 Cr | 273.23 Cr | 83.31 Cr |
| Long Term Debt | 267.60 Cr | 267.63 Cr | 273.23 Cr | 83.31 Cr |
| Long Term Provisions | 1.11 Cr | 0.25 Cr | 0.23 Cr | — |
| Current Liabilities | 211.20 Cr | 214.56 Cr | 221.48 Cr | 405.85 Cr |
| Other Current Liabilities | 42.84 Cr | 73.23 Cr | 42.81 Cr | 40.21 Cr |
| Current Debt And Capital Lease Obligation | 0.08 Cr | 0.07 Cr | 16.94 Cr | 223.89 Cr |
| Current Debt | 0.08 Cr | 0.07 Cr | 16.94 Cr | 223.89 Cr |
| Current Provisions | 49000.00 | 0.66 Cr | 8.97 Cr | 2.95 Cr |
| Payables | 168.11 Cr | 126.77 Cr | 136.95 Cr | 135.94 Cr |
| Accounts Payable | 168.11 Cr | 121.50 Cr | 131.31 Cr | 130.94 Cr |
| Total Assets | 172.57 Cr | 205.07 Cr | 251.36 Cr | 262.11 Cr |
| Total Non Current Assets | 165.92 Cr | 149.34 Cr | 170.49 Cr | 156.28 Cr |
| Investmentin Financial Assets | 0.18 Cr | 0.00 | 9.63 Cr | 0.22 Cr |
| Available For Sale Securities | 0.18 Cr | 0.21 Cr | 9.63 Cr | 0.22 Cr |
| Goodwill And Other Intangible Assets | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Net PPE | 165.73 Cr | 148.65 Cr | 151.68 Cr | 155.93 Cr |
| Current Assets | 6.65 Cr | 55.73 Cr | 80.87 Cr | 105.84 Cr |
| Other Current Assets | 3.27 Cr | -1000.00 | 16.62 Cr | 11.84 Cr |
| Inventory | 0.00 | 29.64 Cr | 53.34 Cr | 85.95 Cr |
| Taxes Receivable | 2.68 Cr | 6.09 Cr | 5.62 Cr | 9.34 Cr |
| Accounts Receivable | 0.00 | 6.36 Cr | 4.03 Cr | 5.13 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.70 Cr | 0.26 Cr | 3.92 Cr | 0.24 Cr |
| Other Short Term Investments | 0.25 Cr | 0.13 Cr | 0.13 Cr | 0.12 Cr |
| Cash And Cash Equivalents | 0.45 Cr | 0.12 Cr | 3.79 Cr | 0.12 Cr |
| Retained Earnings | — | -420.20 Cr | -386.61 Cr | -369.84 Cr |
| Additional Paid In Capital | — | 52.47 Cr | 52.47 Cr | 52.47 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | 2.95 Cr | 2.88 Cr | 2.76 Cr |
| Other Payable | — | 5.27 Cr | 5.64 Cr | 5.00 Cr |
| Other Non Current Assets | — | 0.46 Cr | 0.24 Cr | 0.24 Cr |
| Non Current Prepaid Assets | — | 0.68 Cr | 9.17 Cr | 0.33 Cr |
| Other Intangible Assets | — | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Accumulated Depreciation | — | -48.01 Cr | -41.40 Cr | -34.83 Cr |
| Gross PPE | — | 196.66 Cr | 193.08 Cr | 190.76 Cr |
| Other Properties | — | 0.18 Cr | 0.18 Cr | 0.17 Cr |
| Machinery Furniture Equipment | — | 155.19 Cr | 154.49 Cr | 153.18 Cr |
| Buildings And Improvements | — | 39.44 Cr | 36.56 Cr | 35.56 Cr |
| Land And Improvements | — | 1.85 Cr | 1.85 Cr | 1.85 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 |
| Prepaid Assets | — | 0.05 Cr | 0.04 Cr | 0.00 |
| Other Inventories | — | 0.01 Cr | 0.01 Cr | 0.03 Cr |
| Finished Goods | — | 13.00 Cr | 25.02 Cr | 29.04 Cr |
| Work In Process | — | 1.22 Cr | 1.22 Cr | 1.01 Cr |
| Raw Materials | — | 15.40 Cr | 27.10 Cr | 55.86 Cr |
| Other Receivables | — | 13.33 Cr | 13.91 Cr | 5.18 Cr |
| Allowance For Doubtful Accounts Receivable | — | -0.97 Cr | -1.42 Cr | -0.69 Cr |
| Gross Accounts Receivable | — | 7.33 Cr | 5.45 Cr | 5.82 Cr |
| Cash Equivalents | — | 0.00 | 3.67 Cr | 0.00 |
| Cash Financial | — | 0.12 Cr | 0.12 Cr | 0.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Impex Ferro Tech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.