HUBTOWNResidential, Commercial Projects
Hubtown Ltd — Profit & Loss Statement
₹172.03
-5.06%
Hubtown Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -40.45 Cr | -4.89 Cr | -30.52 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 234.11 Cr | 137.00 Cr | 107.39 Cr | 64.93 Cr | — |
| Total Unusual Items | 0.00 | -134.85 Cr | -16.31 Cr | -101.74 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -134.85 Cr | -16.31 Cr | -101.74 Cr | — |
| Other Non Operating Income Expenses | 117.88 Cr | 104.31 Cr | 4.85 Cr | 10.16 Cr | — |
| Special Income Charges | 0.00 | -134.85 Cr | -16.32 Cr | -101.79 Cr | — |
| Write Off | 0.00 | 134.85 Cr | 16.74 Cr | 107.07 Cr | — |
| Net Non Operating Interest Income Expense | -134.92 Cr | -74.41 Cr | -77.12 Cr | -72.71 Cr | — |
| Interest Expense Non Operating | 134.92 Cr | 74.41 Cr | 93.95 Cr | 86.23 Cr | — |
| Operating Income | 113.56 Cr | 29.68 Cr | 79.95 Cr | 35.12 Cr | — |
| Operating Expense | 143.95 Cr | 108.65 Cr | 72.21 Cr | 72.72 Cr | — |
| Other Operating Expenses | 115.55 Cr | 88.38 Cr | 54.31 Cr | 35.11 Cr | — |
| Depreciation And Amortization In Income Statement | 2.67 Cr | 3.01 Cr | 3.19 Cr | 3.89 Cr | — |
| Depreciation Income Statement | 2.67 Cr | 3.01 Cr | 2.34 Cr | 2.73 Cr | — |
| Gross Profit | 257.51 Cr | 138.33 Cr | 152.16 Cr | 107.84 Cr | — |
| Cost Of Revenue | 150.96 Cr | 119.39 Cr | 139.65 Cr | 63.32 Cr | — |
| Total Revenue | 408.47 Cr | 257.72 Cr | 291.81 Cr | 171.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 46.54 Cr | -85.38 Cr | 31.10 Cr | -128.41 Cr | — |
| Reconciled Depreciation | 2.67 Cr | 3.01 Cr | 3.19 Cr | 3.89 Cr | — |
| Reconciled Cost Of Revenue | 150.96 Cr | 119.39 Cr | 139.65 Cr | 63.32 Cr | — |
| EBITDA | 234.11 Cr | 2.15 Cr | 91.08 Cr | -36.82 Cr | — |
| EBIT | 231.44 Cr | -0.86 Cr | 87.89 Cr | -40.70 Cr | — |
| Net Interest Income | -134.92 Cr | -74.41 Cr | -77.12 Cr | -72.71 Cr | — |
| Interest Expense | 134.92 Cr | 74.41 Cr | 93.95 Cr | 86.23 Cr | — |
| Normalized Income | 46.54 Cr | 9.02 Cr | 42.52 Cr | -57.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | 46.54 Cr | -85.38 Cr | 31.10 Cr | -128.41 Cr | — |
| Total Expenses | 294.91 Cr | 228.04 Cr | 211.85 Cr | 136.04 Cr | — |
| Diluted Average Shares | 10.95 Cr | 7.64 Cr | 7.33 Cr | 7.27 Cr | — |
| Basic Average Shares | 10.60 Cr | 7.64 Cr | 7.33 Cr | 7.27 Cr | — |
| Diluted EPS | 4.25 | -11.17 | 4.16 | -17.33 | — |
| Basic EPS | 4.39 | -11.17 | 4.16 | -17.33 | — |
| Diluted NI Availto Com Stockholders | 46.54 Cr | -85.38 Cr | 30.50 Cr | -128.41 Cr | — |
| Net Income Common Stockholders | 46.54 Cr | -85.38 Cr | 30.50 Cr | -128.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 46.54 Cr | -85.38 Cr | 30.50 Cr | -128.41 Cr | — |
| Minority Interests | 0.63 Cr | 0.79 Cr | -2.01 Cr | 2.34 Cr | — |
| Net Income Including Noncontrolling Interests | 45.91 Cr | -86.17 Cr | 30.50 Cr | -128.41 Cr | — |
| Net Income Continuous Operations | 45.91 Cr | -86.18 Cr | 31.10 Cr | -128.41 Cr | — |
| Tax Provision | 41.34 Cr | 0.70 Cr | -32.34 Cr | 3.27 Cr | — |
| Pretax Income | 96.52 Cr | -75.27 Cr | -6.06 Cr | -126.94 Cr | — |
| Operating Revenue | 408.47 Cr | 257.72 Cr | 291.81 Cr | 171.16 Cr | — |
| Interest Income | — | 25.82 Cr | 16.95 Cr | 14.65 Cr | 31.40 Cr |
| Rent Expense Supplemental | — | 0.09 Cr | 0.47 Cr | 1.00 Cr | 0.63 Cr |
| Net Income Extraordinary | — | 0.00 | -0.59 Cr | 0.00 | -0.05 Cr |
| Other Special Charges | — | -13.22 Cr | -0.42 Cr | -5.28 Cr | 147.73 Cr |
| Total Other Finance Cost | — | -0.05 Cr | 0.11 Cr | 1.13 Cr | 1.31 Cr |
| Interest Income Non Operating | — | 25.82 Cr | 16.95 Cr | 14.65 Cr | 31.40 Cr |
| Amortization | — | 0.87 Cr | 0.84 Cr | 1.16 Cr | 0.50 Cr |
| Selling General And Administration | — | 29.21 Cr | 15.89 Cr | 22.76 Cr | 11.53 Cr |
| Selling And Marketing Expense | — | 18.81 Cr | 6.71 Cr | 15.99 Cr | 2.63 Cr |
| General And Administrative Expense | — | 10.40 Cr | 9.18 Cr | 6.76 Cr | 8.90 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 0.47 Cr | 1.00 Cr | 0.63 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Hubtown Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.