HONDAPOWERIndustrial Products

Honda India Power Products LimitedProfit & Loss Statement

1847.20
-4.28%

Honda India Power Products Limited Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.001.01 Cr-4.35 Cr76544.07
Tax Rate For Calcs0.260.250.260.26
Normalized EBITDA129.96 Cr140.41 Cr153.31 Cr119.03 Cr
Total Unusual Items0.003.98 Cr-16.55 Cr0.03 Cr
Total Unusual Items Excluding Goodwill0.003.98 Cr-16.55 Cr0.03 Cr
Net Income From Continuing Operation Net Minority Interest79.94 Cr92.21 Cr85.09 Cr74.53 Cr
Reconciled Depreciation21.80 Cr20.22 Cr20.78 Cr18.52 Cr
Reconciled Cost Of Revenue443.99 Cr600.77 Cr800.28 Cr776.79 Cr
EBITDA129.96 Cr144.39 Cr136.76 Cr119.06 Cr
EBIT108.16 Cr124.17 Cr115.98 Cr100.54 Cr
Net Interest Income-0.46 Cr-0.44 Cr15.83 Cr11.73 Cr
Interest Expense0.46 Cr0.44 Cr0.58 Cr0.48 Cr
Normalized Income79.94 Cr89.24 Cr97.29 Cr74.51 Cr
Net Income From Continuing And Discontinued Operation79.94 Cr92.21 Cr85.09 Cr74.53 Cr
Total Expenses728.35 Cr910.30 Cr1.11K Cr1.05K Cr
Diluted Average Shares1.01 Cr1.01 Cr1.01 Cr1.01 Cr
Basic Average Shares1.01 Cr1.01 Cr1.01 Cr1.01 Cr
Diluted EPS78.8190.9183.8973.48
Basic EPS78.8190.9183.8973.48
Diluted NI Availto Com Stockholders79.94 Cr92.21 Cr85.09 Cr74.53 Cr
Net Income Common Stockholders79.94 Cr92.21 Cr85.09 Cr74.53 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income79.94 Cr92.21 Cr85.09 Cr74.53 Cr
Net Income Including Noncontrolling Interests79.94 Cr92.21 Cr85.09 Cr74.53 Cr
Net Income Continuous Operations79.94 Cr92.21 Cr85.09 Cr74.53 Cr
Tax Provision27.76 Cr31.52 Cr30.31 Cr25.53 Cr
Pretax Income107.70 Cr123.73 Cr115.40 Cr100.06 Cr
Other Non Operating Income Expenses42.28 Cr41.42 Cr1.08 Cr0.45 Cr
Special Income Charges0.003.98 Cr-16.55 Cr0.03 Cr
Net Non Operating Interest Income Expense-0.46 Cr-0.44 Cr15.83 Cr11.73 Cr
Interest Expense Non Operating0.46 Cr0.44 Cr0.58 Cr0.48 Cr
Operating Income65.88 Cr78.77 Cr114.45 Cr84.15 Cr
Operating Expense284.36 Cr309.53 Cr313.35 Cr277.59 Cr
Other Operating Expenses128.90 Cr161.03 Cr108.29 Cr94.73 Cr
Depreciation And Amortization In Income Statement21.80 Cr20.22 Cr20.78 Cr18.52 Cr
Depreciation Income Statement21.80 Cr20.22 Cr20.12 Cr18.03 Cr
Gross Profit350.24 Cr388.30 Cr427.80 Cr361.74 Cr
Cost Of Revenue443.99 Cr600.77 Cr800.28 Cr776.79 Cr
Total Revenue794.23 Cr989.07 Cr1.23K Cr1.14K Cr
Operating Revenue794.23 Cr989.07 Cr1.23K Cr1.14K Cr
Interest Income32.90 Cr16.48 Cr12.66 Cr12.74 Cr
Rent Expense Supplemental4.68 Cr3.74 Cr2.99 Cr2.74 Cr
Other Special Charges-4.31 Cr16.55 Cr-0.03 Cr-0.77 Cr
Write Off0.06 Cr0.000.00
Total Other Finance Cost0.09 Cr0.07 Cr0.45 Cr0.39 Cr
Interest Income Non Operating32.90 Cr16.48 Cr12.66 Cr12.74 Cr
Amortization1.12 Cr0.66 Cr0.49 Cr0.80 Cr
Selling General And Administration52.17 Cr71.69 Cr61.71 Cr49.39 Cr
Selling And Marketing Expense37.89 Cr58.50 Cr52.69 Cr37.36 Cr
General And Administrative Expense14.28 Cr13.19 Cr9.02 Cr12.03 Cr
Rent And Landing Fees4.68 Cr3.74 Cr2.99 Cr2.74 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.