HOACFOODSOther Food Products
HOAC FOODS INDIA — Profit & Loss Statement
₹382.35
+1.27%
HOAC FOODS INDIA Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 5248.15 | — |
| Tax Rate For Calcs | 0.28 | 0.25 | 0.28 | 0.28 | — |
| Normalized EBITDA | 4.25 Cr | 1.82 Cr | 1.14 Cr | 0.60 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.48 Cr | 1.02 Cr | 0.59 Cr | 0.27 Cr | — |
| Reconciled Depreciation | 0.29 Cr | 0.13 Cr | 0.10 Cr | 0.06 Cr | — |
| Reconciled Cost Of Revenue | 17.56 Cr | 10.09 Cr | 8.31 Cr | 8.26 Cr | — |
| EBITDA | 4.25 Cr | 1.82 Cr | 1.14 Cr | 0.60 Cr | — |
| EBIT | 3.96 Cr | 1.69 Cr | 1.05 Cr | 0.54 Cr | — |
| Net Interest Income | -0.49 Cr | -0.33 Cr | -0.29 Cr | -0.20 Cr | — |
| Interest Expense | 0.49 Cr | 0.33 Cr | 0.23 Cr | 0.16 Cr | — |
| Normalized Income | 2.48 Cr | 1.02 Cr | 0.59 Cr | 0.27 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.48 Cr | 1.02 Cr | 0.59 Cr | 0.27 Cr | — |
| Total Expenses | 22.68 Cr | 13.94 Cr | 11.09 Cr | 10.36 Cr | — |
| Diluted NI Availto Com Stockholders | 2.48 Cr | 1.02 Cr | 0.59 Cr | 0.27 Cr | — |
| Net Income Common Stockholders | 2.48 Cr | 1.02 Cr | 0.59 Cr | 0.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.48 Cr | 1.02 Cr | 0.59 Cr | 0.27 Cr | — |
| Net Income Including Noncontrolling Interests | 2.48 Cr | 1.02 Cr | 0.59 Cr | 0.27 Cr | — |
| Net Income Continuous Operations | 2.48 Cr | 1.02 Cr | 0.59 Cr | 0.27 Cr | — |
| Tax Provision | 0.98 Cr | 0.34 Cr | 0.23 Cr | 0.10 Cr | — |
| Pretax Income | 3.47 Cr | 1.36 Cr | 0.82 Cr | 0.38 Cr | — |
| Other Non Operating Income Expenses | 0.16 Cr | — | 0.10 Cr | 0.06 Cr | 0.04 Cr |
| Net Non Operating Interest Income Expense | -0.49 Cr | -0.33 Cr | -0.29 Cr | -0.20 Cr | — |
| Interest Expense Non Operating | 0.49 Cr | 0.33 Cr | 0.23 Cr | 0.16 Cr | — |
| Operating Income | 3.79 Cr | 1.69 Cr | 1.00 Cr | 0.51 Cr | — |
| Operating Expense | 5.13 Cr | 3.85 Cr | 2.78 Cr | 2.10 Cr | — |
| Other Operating Expenses | 2.80 Cr | 2.13 Cr | 0.91 Cr | 0.83 Cr | — |
| Depreciation And Amortization In Income Statement | 0.29 Cr | 0.13 Cr | 0.10 Cr | 0.06 Cr | — |
| Depreciation Income Statement | 0.29 Cr | 0.13 Cr | 0.10 Cr | 0.06 Cr | — |
| Gross Profit | 8.92 Cr | 5.54 Cr | 3.78 Cr | 2.61 Cr | — |
| Cost Of Revenue | 17.56 Cr | 10.09 Cr | 8.31 Cr | 8.26 Cr | — |
| Total Revenue | 26.48 Cr | 15.63 Cr | 12.09 Cr | 10.87 Cr | — |
| Operating Revenue | 26.48 Cr | 15.63 Cr | 12.09 Cr | 10.87 Cr | — |
| Total Unusual Items | — | 0.00 | 0.00 | 19000.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.00 | 19000.00 | 0.00 |
| Diluted Average Shares | — | 0.38 Cr | — | 0.38 Cr | 0.38 Cr |
| Basic Average Shares | — | 0.38 Cr | — | 0.38 Cr | 0.38 Cr |
| Diluted EPS | — | 2.66 | — | 0.71 | 0.33 |
| Basic EPS | — | 2.66 | — | 0.71 | 0.33 |
| Special Income Charges | — | 0.00 | 0.00 | 19000.00 | 0.00 |
| Interest Income | — | — | 1000.00 | 46000.00 | 22000.00 |
| Rent Expense Supplemental | — | — | 0.63 Cr | 0.48 Cr | 0.31 Cr |
| Write Off | — | — | 0.00 | -19000.00 | 0.00 |
| Total Other Finance Cost | — | — | 0.06 Cr | 0.04 Cr | 0.08 Cr |
| Interest Income Non Operating | — | — | 1000.00 | 46000.00 | 22000.00 |
| Selling General And Administration | — | — | 0.14 Cr | 0.14 Cr | 0.10 Cr |
| Selling And Marketing Expense | — | — | 0.07 Cr | 0.08 Cr | 0.05 Cr |
| General And Administrative Expense | — | — | 0.07 Cr | 0.06 Cr | 0.05 Cr |
| Rent And Landing Fees | — | — | 0.63 Cr | 0.48 Cr | 0.31 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on HOAC FOODS INDIA
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.